Marquie Group, Inc.TMGI

Market cap
$82.56K
P/E ratio
May 31,
2014
May 31,
2020
May 31,
2021
May 31,
2023
NET INCOME (LOSS)-643,763-944,813-2,824,7251
Depreciation of music inventory-3,5643,096-
Income (expense) from derivative liability--647,927-36,930-
Amortization of debt discounts-546,399473,080-
Loss on conversion of notes payable and accrued interest-159,8021-
Depreciation of music inventory---1,238
Income (expense) from derivative liability---2
Amortization of debt discounts---70,629
Accounts payable117,12016,370-12,36015,259
Accrued interest payable on notes payable-154,660175,392-
Net Cash Used by Operating Activities-249,481-556,745-602,774-133,308
Accounts payable117,12016,370-12,36015,259
Accrued interest payable on notes payable---291,344
Music Inventory--1,389-183-
Net Cash Used by Investing Activities--1,739-183-28,247
Accrued consulting fees---219,700
Net Cash Used by Operating Activities-249,481-556,745-602,774-133,308
Payments from loans receivable, related party---28,247
Bank overdraft987-1,14046
Proceeds from sale of common stock-320,400--
Proceeds from notes payable15,000401,250864,820155,935
Repayments on notes payable--164,721-233,696-
Repayments of notes payable to related parties---59,349-
Net proceeds from notes payable to related parties--25,300-
Net Cash Provided by Financing Activities222,970556,929598,215161,202
Net Cash Used by Investing Activities--1,739-183-28,247
Bank overdraft987-1,14046
Proceeds from sale of common stock-320,400--
Proceeds from notes payable15,000401,250864,820155,935
Repayments on notes payable--164,721-233,696-
Repayments of notes payable to related parties---59,349-
Net proceeds from notes payable to related parties--25,300-
Net Cash Provided by Financing Activities222,970556,929598,215161,202
Bank overdraft987-1,14046
Proceeds from notes payable15,000401,250864,820155,935
Repayments of notes payable to related parties---29,500
Proceeds from notes payable to related parties6,983--34,721
Net Cash Provided by Financing Activities222,970556,929598,215161,202
NET DECREASE IN CASH AND CASH EQUIVALENTS-26,511-1,555-4,742-
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS----353
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD-6,2974,742-
Interest----
Income taxes----
Issuance of stock and promissory note for investment in acquisition---6
Conversion of debt and accrued interest into common stock-78,315834,056-
Initial derivative liability charged to debt discounts---61,100
Common stock issued for merger with Global Nutrition Experience, Inc.-19,300--
Conversion of debt and accrued interest into common stock---147,507