TERADYNE, INCTER
Market cap
$25.3B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Revenues | 1,609 | 1,429 | 1,657 | 1,428 | 1,648 | 1,640 | 1,753 | 2,137 | 2,101 | 2,295 | 3,121 | 3,703 | 3,155 | 2,676 | 2,820 |
| Cost of Goods and Services Sold | - | - | - | - | - | - | - | - | 880 | 955 | 1,336 | 1,496 | 1,288 | 1,140 | 1,171 |
| Gross profit | 873 | 714 | 886 | 809 | 879 | 916 | 960 | 1,224 | 1,220 | 1,340 | 1,786 | 2,207 | 1,867 | 1,537 | 1,649 |
| Selling and administrative | 230 | 234 | 282 | 280 | 320 | 306 | 316 | 348 | 391 | 437 | 465 | 548 | 558 | 577 | 617 |
| Engineering and development | 197 | 196 | 251 | 264 | 292 | 292 | 291 | 306 | 302 | 323 | 375 | 428 | 441 | 418 | 461 |
| Amortization of Intangible Assets | 29 | 40 | 74 | 72 | 71 | 69 | 53 | 31 | 39 | 40 | 31 | 22 | 19 | 19 | 19 |
| Restructuring and other | - | - | -8 | 2 | 1 | 5 | 22 | 9 | 15 | -14 | -13 | 9 | 17 | 21 | 16 |
| Gain on sale of business | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 57 |
| Total operating expenses | 459 | 478 | 599 | 618 | 782 | 673 | 1,020 | 694 | 747 | 786 | 857 | 1,006 | 1,035 | 1,036 | 1,055 |
| Income from operations | 413 | 236 | 287 | 191 | 96 | 243 | -60 | 530 | 474 | 554 | 928 | 1,201 | 832 | 501 | 594 |
| Interest income | 8 | 7 | 4 | 4 | 6 | 7 | 9 | 18 | 27 | 25 | 6 | 3 | 6 | 27 | 25 |
| Interest expense | - | 24 | 25 | - | 7 | 2 | 4 | 22 | 31 | 23 | 24 | 18 | 4 | 4 | 4 |
| Other (income) expense, net | -27 | - | - | - | -0 | 5 | -1 | -2 | -1 | -30 | -9 | -25 | 6 | 1 | -6 |
| Income before income taxes and equity in net earnings of affiliate | 395 | 219 | 266 | 202 | 95 | - | - | - | - | - | - | - | - | - | 609 |
| Income tax provision | 15 | -129 | 49 | 37 | 14 | 47 | -12 | 267 | 16 | 58 | 117 | 146 | 125 | 77 | 60 |
| Income before equity in net earnings of affiliate | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 550 |
| Equity in net earnings of affiliate | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7 |
| Net income | 380 | 374 | 217 | 165 | 81 | 206 | -43 | 258 | 452 | 467 | 784 | 1,015 | 716 | 449 | 542 |
| Basic | 2.11 | 2.02 | 1.16 | 0.86 | 0.4 | 0.98 | -0.21 | 1.3 | 2.41 | 2.74 | 4.72 | 6.15 | 4.52 | 2.91 | 3.41 |
| Diluted | 1.73 | 1.65 | 0.94 | 0.7 | 0.37 | 0.97 | -0.21 | 1.28 | 2.35 | 2.6 | 4.28 | 5.53 | 4.22 | 2.73 | 3.32 |