TSAKOS ENERGY NAVIGATION LTDTEN
| Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Cash and cash equivalents | 144 | 162 | 202 | 290 | 188 | 190 | 205 | 185 | 160 | 117 | 304 | 372 | 343 |
|---|
| Restricted cash | - | - | - | - | - | - | - | - | 11 | 10 | 5 | 5 | 5 |
|---|
| Margin deposits | - | - | - | - | - | - | - | - | 6 | 6 | 4 | 4 | 4 |
|---|
| Trade accounts receivable, net (Note 1(f)) | 29 | 22 | 42 | 45 | 38 | 27 | 35 | 40 | 25 | 31 | 78 | 47 | 26 |
|---|
| Capitalized voyage expenses | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
|---|
| Due from related parties (Note 2) | - | - | - | - | - | - | - | - | - | - | - | 5 | 3 |
|---|
| Advances and other | - | - | - | - | - | - | - | - | - | - | - | 26 | 36 |
|---|
| Vessels held for sale (Note 1(j)) | - | - | - | - | - | - | - | 100 | 54 | - | 62 | 21 | - |
|---|
| Inventories | 14 | 20 | 16 | 14 | 19 | 16 | 20 | 13 | 22 | 23 | 26 | 23 | 19 |
|---|
| Prepaid insurance and other | 4 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 7 | 4 | 8 |
|---|
| Receivable, short-term (Note 3) | - | - | - | - | - | - | - | - | - | - | - | - | 4 |
|---|
| Current portion of financial instruments-Fair value | 0 | 0 | 2 | 0 | 2 | 6 | 0 | 1 | 1 | 2 | - | 1 | 1 |
|---|
| Total current assets | 224 | 233 | 290 | 452 | 358 | 304 | 318 | 397 | 321 | 240 | 513 | 509 | 452 |
|---|
| FINANCIAL INSTRUMENTS-FAIR VALUE, net of current portion | 0 | 1 | - | 0 | 5 | 1 | 0 | 0 | - | 2 | - | - | 0 |
|---|
| RIGHT OF USE ASSETS UNDER OPERATING LEASES (Note 3) | - | - | - | - | - | - | - | 21 | 67 | 89 | 59 | 37 | 16 |
|---|
| LONG-TERM RECEIVABLE (Note 3) | - | - | - | - | - | - | - | - | - | - | - | - | 8 |
|---|
| INVESTMENT IN DEBT SECURITIES (Note 9) | - | - | - | - | - | - | - | - | - | - | - | 5 | 25 |
|---|
| Advances for vessels under construction | - | - | - | - | - | - | - | - | 49 | 105 | 47 | 151 | 246 |
|---|
| Vessels | - | - | 2,834 | 2,748 | 3,479 | 3,954 | 3,814 | 3,611 | 3,618 | 3,279 | 3,553 | 3,616 | 4,031 |
|---|
| Accumulated depreciation | 540 | 537 | 635 | 695 | 802 | 925 | 985 | 977 | 1,003 | 876 | 972 | 1,016 | 1,111 |
|---|
| Vessels' Net Book Value | 2,208 | 2,232 | 2,199 | 2,053 | 2,677 | 3,028 | 2,829 | 2,633 | 2,615 | 2,403 | 2,581 | 2,600 | 2,920 |
|---|
| Total fixed assets | - | - | - | - | - | - | - | - | 2,664 | 2,508 | 2,627 | 2,751 | 3,166 |
|---|
| DEFERRED CHARGES AND LEASEHOLD IMPROVEMENTS, net (Note 5) | - | - | - | - | - | - | - | - | 32 | 34 | 44 | 38 | 39 |
|---|
| Total assets | 2,451 | 2,484 | 2,699 | 2,901 | 3,278 | 3,374 | 3,205 | 3,154 | 3,112 | 2,895 | 3,309 | 3,364 | 3,707 |
|---|
| Current portion of long-term debt and other financial liabilities (Note 6) | - | - | - | - | - | - | - | - | - | - | - | 192 | 252 |
|---|
| Payables | 34 | 52 | 33 | 33 | 53 | 47 | 38 | 37 | 55 | 75 | 48 | 40 | 56 |
|---|
| Due to related parties (Note 2) | - | - | - | - | - | - | - | - | - | - | - | 4 | 1 |
|---|
| Accrued liabilities | 12 | 17 | 19 | 29 | 35 | 44 | 46 | 51 | 41 | 28 | 36 | 33 | 50 |
|---|
| Unearned revenue (Note 1n) | 5 | 14 | 10 | 12 | 8 | 14 | 6 | 12 | 13 | 9 | 26 | 32 | 37 |
|---|
| Current portion of obligations under operating leases (Note 3) | - | - | - | - | - | - | - | 8 | 21 | 30 | 22 | 21 | 12 |
|---|
| Current portion of financial liability under operating leases (Note 3) | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 |
|---|
| Current portion of financial instruments-Fair value | 13 | 6 | 15 | 6 | 4 | 1 | 0 | 4 | 15 | 9 | - | 0 | 0 |
|---|
| Total current liabilities | 259 | 228 | 327 | 402 | 393 | 339 | 254 | 354 | 382 | 332 | 370 | 323 | 409 |
|---|
| LONG-TERM DEBT AND OTHER FINANCIAL LIABILITIES, net of current portion (Note 6) | - | - | - | - | - | - | - | - | - | - | - | 1,371 | 1,495 |
|---|
| LONG-TERM OBLIGATIONS UNDER OPERATING LEASES (Note 3) | - | - | - | - | - | - | - | 14 | 46 | 59 | 37 | 16 | 4 |
|---|
| FINANCIAL LIABILITY UNDER OPERATING LEASES, net of current portion (Note 3) | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
|---|
| LIABILITIES ASSUMED FROM TIME CHARTERS ATTACHED (Note 15) | - | - | - | - | - | - | - | - | - | - | - | - | 31 |
|---|
| FINANCIAL INSTRUMENTS-FAIR VALUE, net of current portion | 9 | 4 | 4 | 3 | 1 | 1 | 9 | 15 | 30 | 9 | 0 | 1 | - |
|---|
| Preferred Shares, $ 1.00 par value; 25,000,000 shares authorized, 4,745,947 Series E Preferred Shares and 6,747,147 Series F Preferred Shares issued and outstanding at December 31, 2024 and December 31, 2023 | - | 4 | 4 | 7 | 7 | 12 | 18 | 19 | 17 | 15 | 15 | 11 | 11 |
|---|
| Common shares, $ 5.00 par value; 60,000,000 shares authorized at December 31, 2024 and December 31, 2023; 30,805,776 shares issued and 30,127,603 shares outstanding at December 31, 2024 and 30,183,776 shares issued and 29,505,603 shares outstanding at December 31, 2023 respectively. | 56 | 58 | 85 | 87 | 87 | 87 | 88 | 95 | 96 | 126 | 151 | 151 | 152 |
|---|
| Additional paid-in capital | 404 | 501 | 651 | 752 | 752 | 858 | 997 | 992 | 949 | 974 | 993 | 912 | 920 |
|---|
| Cost of treasury stock | - | - | - | - | 20 | 6 | - | - | 10 | 7 | 7 | 7 | 7 |
|---|
| Accumulated other comprehensive (loss) income | -15 | -7 | -10 | -11 | -4 | -5 | -9 | -18 | -37 | -17 | 8 | 2 | -1 |
|---|
| Retained earnings | 478 | 431 | 438 | 567 | 583 | 548 | 401 | 364 | 339 | 150 | 312 | 548 | 653 |
|---|
| Total Tsakos Energy Navigation Limited stockholders' equity | 927 | 998 | 1,178 | 1,415 | 1,417 | 1,508 | 1,507 | 1,472 | 1,382 | 1,292 | 1,523 | 1,653 | 1,767 |
|---|
| Non-controlling interest | - | - | - | - | - | - | - | - | 28 | 51 | 51 | 34 | 39 |
|---|
| Total stockholders' equity | 927 | 998 | 1,178 | 1,415 | 1,417 | 1,508 | 1,507 | 1,472 | 1,382 | 1,292 | 1,523 | 1,653 | 1,767 |
|---|
| Total liabilities and stockholders' equity | 2,451 | 2,484 | 2,699 | 2,901 | 3,278 | 3,374 | 3,205 | 3,154 | 3,112 | 2,895 | 3,309 | 3,364 | 3,707 |
|---|