| Sep 30, 2010 | Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 |
|---|
| Net income | - | - | - | - | - | - | - | - | - | 891 | 700 | 681 | 867 | 1,299 | 1,715 |
|---|
| Income from discontinued operations, net of tax | - | - | - | - | - | - | - | -32 | -4 | 50 | 47 | - | 1 | - | - |
|---|
| Depreciation | 15 | 20 | 24 | 27 | 33 | 36 | 43 | 51 | 56 | 90 | 114 | 115 | 116 | 129 | 149 |
|---|
| Amortization of intangible assets and product certification costs | - | - | - | - | - | 58 | 78 | 90 | 73 | 136 | 169 | 138 | 137 | 139 | 163 |
|---|
| Amortization of Debt Issuance Costs and Discounts | 8 | 10 | 13 | 12 | 14 | 16 | 16 | 21 | 22 | 28 | 33 | 34 | 34 | 41 | 40 |
|---|
| Inventory Step-up Amortization | - | - | - | - | - | - | - | - | - | 77 | - | 6 | 3 | 2 | 21 |
|---|
| Amortization of loss contract reserves | - | - | - | - | - | - | - | - | - | 38 | -36 | 55 | 39 | 34 | 35 |
|---|
| Refinancing costs | - | - | - | - | - | - | 1 | 40 | 6 | 3 | 28 | 37 | 1 | 56 | 58 |
|---|
| Gain on sale of businesses, net | - | - | - | - | - | - | - | - | - | - | - | 69 | 7 | - | 11 |
|---|
| Non-cash stock and deferred compensation expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 157 | 217 |
|---|
| Deferred income taxes | - | 9 | -25 | 3 | 9 | -1 | -6 | 1 | 152 | 0 | -24 | -34 | 22 | -3 | -10 |
|---|
| Foreign currency exchange losses (gains) | - | - | - | - | - | - | - | - | - | - | - | -11 | 40 | -14 | -20 |
|---|
| (Gain) loss on settlement of the Esterline Retirement Plan (the “ERP”) | - | - | - | - | - | - | - | - | - | - | - | - | -22 | 9 | - |
|---|
| Cash refund (contribution) for the ERP settlement, net | - | - | - | - | - | - | - | - | - | - | - | - | 16 | -9 | - |
|---|
| Trade accounts receivable | 18 | 15 | 2 | 25 | 24 | 25 | 80 | 55 | 44 | 82 | -352 | 78 | 190 | 212 | 84 |
|---|
| Inventories | -3 | 10 | 0 | 15 | 8 | 26 | 2 | -5 | 11 | 36 | 62 | -79 | 134 | 261 | 104 |
|---|
| Income taxes (receivable) payable | - | - | 34 | 66 | 57 | 65 | -12 | 18 | 36 | -3 | -144 | -63 | 58 | 168 | -62 |
|---|
| Other assets | -1 | 3 | 11 | -1 | 6 | 12 | 5 | 11 | 5 | 27 | 16 | 33 | 56 | 44 | 60 |
|---|
| Accounts payable | 5 | 4 | -4 | 24 | -2 | 13 | -7 | -10 | 18 | -2 | -62 | 3 | 58 | 12 | -11 |
|---|
| Accrued interest | - | - | - | - | - | - | 18 | -1 | 14 | -4 | 85 | 14 | -21 | -45 | 60 |
|---|
| Accrued and other liabilities | 1 | 13 | -6 | 22 | 12 | -39 | -23 | -33 | -14 | -61 | -18 | -46 | 25 | -49 | -41 |
|---|
| Net cash provided by operating activities | 197 | 261 | 414 | 470 | - | - | - | - | - | 1,015 | 1,213 | 913 | 948 | 1,375 | 2,045 |
|---|
| Capital expenditures | 13 | 18 | 25 | 36 | 34 | 55 | 44 | 71 | 73 | 102 | 105 | 105 | 119 | 139 | 165 |
|---|
| Acquisition of businesses, net of cash acquired | 167 | 1,650 | 869 | 483 | 312 | 1,624 | 1,399 | 136 | 668 | 3,976 | - | 963 | 437 | 762 | 2,347 |
|---|
| Other investing transactions | - | - | 18 | - | - | - | - | - | - | - | - | - | - | - | 71 |
|---|
| Net cash used in investing activities | -177 | -1,397 | -876 | -502 | - | - | - | - | - | -3,889 | 799 | -785 | -553 | -900 | -2,441 |
|---|
| Proceeds from Stock Options Exercised | 6 | 9 | 16 | 22 | 27 | 62 | 30 | 21 | 58 | 82 | 116 | 128 | 132 | 215 | 245 |
|---|
| Dividends and dividend equivalent payments | 405 | 3 | 3 | 1,991 | 1,451 | 3 | 3 | 2,582 | 56 | 1,712 | 1,928 | 73 | 1,091 | 38 | 2,038 |
|---|
| Repurchases of common stock | - | - | 1 | - | 160 | - | 208 | 390 | - | - | 19 | - | 912 | - | - |
|---|
| Proceeds from Senior Debt, Net | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,504 | 7,373 |
|---|
| Repayments of senior secured notes | - | 780 | - | - | - | - | - | 529 | - | 550 | - | - | - | 1,122 | 4,400 |
|---|
| Repayments of senior subordinated notes, net | - | - | - | - | - | - | - | - | - | - | - | 1,982 | - | 1,459 | 550 |
|---|
| Repayment on revolving credit facility | - | - | - | 2,169 | 33 | 1,018 | - | - | - | - | - | 200 | 200 | - | - |
|---|
| Proceeds from Accounts Receivable Securitization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 137 |
|---|
| Proceeds from term loans, net | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,238 | 6,815 |
|---|
| Repayment on term loans | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,334 | 4,403 |
|---|
| Financing costs and other, net | - | - | - | - | - | -1 | -4 | -18 | -11 | -1 | -11 | - | -2 | -20 | -8 |
|---|
| Net cash provided by (used in) financing activities | 23 | 1,279 | 527 | 156 | - | - | - | - | - | 2,271 | 1,230 | -70 | -2,148 | -16 | 3,171 |
|---|
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | - | - | - | - | - | - | - | - | - | - | - | - | -33 | 12 | 14 |
|---|
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | - | - | - | - | - | - | - | - | - | - | - | 70 | -1,786 | 471 | 2,789 |
|---|
| Cash paid during the period for interest, net | - | - | - | - | - | - | - | - | - | 878 | 923 | 1,008 | 1,057 | 1,160 | 1,158 |
|---|
| Income Taxes Paid, Net | - | - | - | - | - | - | - | 185 | 129 | 215 | 223 | 83 | 220 | 260 | 539 |
|---|