TUCOWS INCTCX
Market cap
$244.58M
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 6 | 6 | 12 | 8 | 8 | 15,105,075 | 18,049,164 | 13 | 20 | 8 | 9 | 23 | 93 | 57 |
| Restricted cash included in funds held by trustee | - | - | - | - | - | - | - | - | - | - | - | - | 4 | 5 |
| Accounts receivable, net of expected credit losses of $923 as of December 31, 2024 and $511 as of December 31, 2023 | 4 | 4 | 5 | 7 | 7 | 10,925,622 | 12,376,104 | 11 | 15 | 16 | 15 | 18 | 22 | 21 |
| Contract asset, net | - | - | - | - | - | - | - | - | - | - | 1 | 5 | 1 | - |
| Inventory | - | 587,104 | 309,686 | 393,774 | 903,775 | 1,210,789 | 2,944,246 | 4 | 3 | 2 | 3 | 7 | 7 | 4 |
| Prepaid expenses and deposits | - | - | - | - | - | - | - | - | 13 | 17 | 21 | 17 | 17 | 17 |
| Derivative instrument asset | - | 412,944 | - | - | - | 172,888 | - | - | 1 | 4 | 0 | 2 | 2 | - |
| Deferred costs of fulfillment, current portion | - | - | - | - | - | - | - | - | - | 93 | 95 | 94 | 96 | 101 |
| Income taxes recoverable | 867,093 | 2 | 475,889 | 997 | 2 | 220,451 | 3,003,873 | 1 | 2 | 1 | 3 | 2 | 1 | 0 |
| Total current assets | 58 | 64 | 68 | 74 | 71 | 83,282,117 | 153,861,445 | 132 | 146 | 141 | 147 | 170 | 243 | 205 |
| Deferred costs of fulfillment, long-term portion | - | - | - | - | - | - | - | 1 | 1 | 18 | 18 | 16 | 15 | 16 |
| Investments | - | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 | 2 |
| Restricted cash included in secured notes reserve funds | - | - | - | - | - | - | - | - | - | - | - | - | 9 | 12 |
| Property and equipment, net | 1 | 1 | 2 | 2 | 7 | 13,450,438 | 24,620,298 | 48 | 82 | 118 | 173 | 281 | 340 | 331 |
| Right of use assets | - | - | - | - | - | - | - | - | 11 | 11 | 18 | 20 | 27 | 36 |
| Contract costs | - | - | - | - | - | - | - | - | - | 0 | 1 | 2 | 3 | 2 |
| Total net book value | 17 | 16 | 15 | 14 | 14 | 19,973,793 | 58,414,178 | 49 | 58 | 47 | 50 | 40 | 29 | 25 |
| Balances | 19 | 19 | 19 | 19 | 21 | 21,005,143 | 90,053,483 | 90 | 110 | 116 | 130 | 130 | 130 | 130 |
| Total Assets | 116 | 119 | 121 | 126 | 129 | 154,413,372 | 350,650,335 | 340 | 426 | 452 | 540 | 665 | 798 | 759 |
| Accounts payable | 1 | 2 | 2 | 4 | 4 | 4,786,645 | 7,026,282 | 8 | 7 | 6 | 10 | 17 | 13 | 9 |
| Accrued liabilities | 2 | 3 | 4 | 4 | 6 | 7,098,905 | 6,412,578 | 6 | 9 | 10 | 15 | 23 | 35 | 31 |
| Customer deposits | - | - | - | - | - | - | - | 12 | 14 | 15 | 17 | 16 | 19 | 17 |
| Derivative instrument liability | 781,027 | - | 491,098 | 1 | - | - | - | 1 | - | 0 | 0 | 0 | - | 1 |
| Operating lease liability, current portion | - | - | - | - | - | - | - | - | 1 | 2 | 3 | 5 | 5 | 5 |
| Contract liabilities, current portion | - | - | - | - | - | - | - | 117 | 123 | 127 | 124 | 123 | 127 | 136 |
| Accreditation fees payable | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 |
| Income taxes payable | 158,258 | 1 | 1 | 473,480 | 444,053 | 1,548,121 | 1,226,157 | 2 | 1 | 1 | 0 | 2 | 1 | 0 |
| Total current liabilities | 63 | 71 | 73 | 70 | 78 | 84,429,363 | 178,560,521 | 165 | 157 | 163 | 174 | 188 | 201 | 200 |
| Contract liabilities, long-term portion | - | - | - | - | - | - | - | 27 | 26 | 25 | 24 | 22 | 21 | 21 |
| Operating lease liability, long-term portion | - | - | - | - | - | - | - | - | 9 | 9 | 12 | 12 | 18 | 26 |
| Syndicated revolver | - | - | - | - | - | 8,015,698 | 58,634,174 | 46 | 114 | 122 | 191 | 239 | 210 | 194 |
| Notes payable | - | - | - | - | - | - | - | - | - | - | - | - | 223 | 288 |
| Total Redeemable preferred units | - | - | - | - | - | - | - | - | - | - | - | - | - | 122 |
| Deferred tax liability | - | - | - | - | - | - | - | - | 25 | 25 | 23 | 16 | 3 | 3 |
| Share capital | 11 | 10 | 12 | 14 | 15 | 14,460,500 | 15,368,161 | 16 | 17 | 21 | 29 | 32 | 34 | 37 |
| Additional paid-in capital | 41 | 34 | 29 | 29 | 9 | 2,857,921 | 2,166,768 | 4 | 1 | 1 | 3 | 8 | 14 | 19 |
| Accumulated deficit | -21,933,985 | -17,509,843 | -13,329,379 | -6,955,283 | 4 | 20,399,511 | 42,675,805 | 61 | 76 | 80 | 83 | 56 | -40 | -150 |
| Accumulated other comprehensive income (loss) | - | 44,104 | -244,981 | -622,441 | -1,109,452 | 99,154 | - | -1 | 0 | 2 | 0 | 1 | 2 | -1 |
| Total Equity | 30 | 27 | 27 | 36 | 26 | 37,817,086 | 60,210,734 | 80 | 94 | 105 | 115 | 97 | 10 | -95 |
| Total Liabilities and Equity | 116 | 119 | 121 | 126 | 129 | 154,413,372 | 350,650,335 | 340 | 426 | 452 | 540 | 665 | 798 | 759 |