TAKEDA PHARMACEUTICAL CO LTDTAK
| Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
|---|
| Profit (loss) | 109,014 | 44,290 | 376,171 | 230,166 | 317,038 | 144,197 |
|---|
| Depreciation and amortization | 272,446 | 583,649 | 559,671 | 583,151 | 664,400 | 728,002 |
|---|
| Impairment loss | 10,120 | 101,882 | 25,452 | 54,515 | 64,394 | 150,017 |
|---|
| Equity-settled share-based compensation | 20,084 | 29,122 | 37,663 | 43,374 | 60,672 | 70,871 |
|---|
| Loss on sales and disposal of property, plant and equipment | 45,220 | 990 | 2,109 | -655 | -10 | -6,052 |
|---|
| Gain on divestment of business and subsidiaries | - | - | - | 7,829 | 6,807 | 7,832 |
|---|
| Increase (decrease) in contingent consideration asset (liability) | -5,966 | -18,387 | 59,277 | -11,195 | 3,991 | 20,757 |
|---|
| Finance (income) and expenses, net | - | -137,175 | -143,110 | -142,907 | -106,785 | -167,757 |
|---|
| Share of loss (profit) of investments accounted for using the equity method | - | - | - | - | - | 6,473 |
|---|
| Income tax expenses (benefit) | -14,118 | -105,044 | -9,936 | 72,405 | 58,052 | -91,406 |
|---|
| Decrease in trade and other receivables | -13,382 | -34,826 | -9,316 | 127,294 | 75,127 | 15,104 |
|---|
| Increase in inventories | 58,678 | 137,492 | 25,978 | -46,148 | -79,155 | -115,743 |
|---|
| Increase (decrease) in trade and other payables | -16,413 | -29,932 | 36,620 | 125,157 | -84,804 | -9,895 |
|---|
| Increase (decrease) in provisions | -47,063 | -21,938 | -49,099 | 58,090 | -31,899 | 126,901 |
|---|
| Increase (decrease) in other financial liabilities | - | - | 173,400 | -49,608 | 31,669 | -18,568 |
|---|
| Other, net | -73,347 | 22,520 | 37,786 | 41,409 | -88,778 | -7,556 |
|---|
| Cash generated from operations | 373,388 | 896,520 | 1,212,618 | 1,263,528 | 1,163,122 | 918,383 |
|---|
| Income taxes paid | 51,536 | 234,612 | 235,801 | 147,724 | 198,439 | 219,941 |
|---|
| Tax refunds and interest on tax refunds received | 6,627 | 7,844 | 34,114 | 7,301 | 12,473 | 17,902 |
|---|
| Net cash from operating activities | 328,479 | 669,752 | 1,010,931 | 1,123,105 | 977,156 | 716,344 |
|---|
| Interest received | 6,305 | 11,487 | 1,105 | 2,919 | 5,054 | 11,161 |
|---|
| Dividends received | 2,739 | 1,382 | 387 | 3,401 | 3,562 | 13,191 |
|---|
| Acquisition of property, plant and equipment | 77,677 | 127,082 | 111,206 | 123,252 | 140,657 | 175,420 |
|---|
| Proceeds from sales of property, plant and equipment | 50,717 | 12,578 | 46,453 | 1,815 | 962 | 8,606 |
|---|
| Acquisition of intangible assets | 56,437 | 90,628 | 125,262 | 62,785 | 493,032 | 305,310 |
|---|
| Acquisition of investments | 17,099 | 7,551 | 12,596 | 8,341 | 10,151 | 6,766 |
|---|
| Proceeds From Sale Of Investments | 65,035 | 49,402 | 74,604 | 16,921 | 22,254 | 8,021 |
|---|
| Acquisition of businesses, net of cash and cash equivalents acquired | 2,958,686 | 4,890 | - | 49,672 | - | - |
|---|
| Proceeds from sales of business, net of cash and cash equivalents divested | 85,131 | 461,546 | 530,388 | 28,196 | 7,958 | 19,959 |
|---|
| Payments for the settlement of forward exchange contracts designated as net investment hedges | - | - | - | - | - | 33,300 |
|---|
| Other, net | -7,570 | -14,125 | -10,343 | -7,328 | -3,052 | -4,003 |
|---|
| Net cash used in investing activities | -2,835,698 | 292,119 | 393,530 | -198,125 | -607,102 | -463,862 |
|---|
| Proceeds From (Payments For) Short-Term Borrowings | 367,319 | -351,223 | -149,043 | -2 | 40,000 | 277,000 |
|---|
| Proceeds from issuance of bonds and long-term loans | 2,795,926 | 496,190 | 1,179,515 | 249,334 | 75,000 | 100,000 |
|---|
| Repayments of bonds and long-term loans | - | 701,057 | 1,651,706 | 810,115 | 356,670 | 320,901 |
|---|
| Proceeds From The Settlement Of Swaps | - | - | - | - | - | 60,063 |
|---|
| Acquisition of treasury shares | 1,172 | 3,737 | 2,141 | 77,531 | 26,929 | 2,326 |
|---|
| Interest paid | 34,914 | 127,211 | 107,350 | 108,207 | 108,555 | 100,375 |
|---|
| Dividends paid | 142,952 | 282,582 | 283,357 | 283,665 | 279,416 | 287,188 |
|---|
| Repayments of lease liabilities | - | 30,000 | 39,270 | 39,694 | 43,401 | 54,586 |
|---|
| Other, net | -14,330 | -3,893 | -172 | -385 | -9,178 | -26,102 |
|---|
| Net cash used in financing activities | 2,946,237 | -1,005,213 | -1,088,354 | -1,070,265 | -709,148 | -354,416 |
|---|
| Net decrease in cash and cash equivalents | 439,018 | -43,342 | 316,107 | -145,285 | -339,094 | -101,934 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | 31,269 | 21,766 | 12,501 | 28,758 | 22,929 | 26,204 |
|---|