Southwest Gas Holdings, Inc.SWX

Market cap

$5.8B

P/E ratio

	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Gas plant	-	-	-	7,813	8,384	10,790	9,454	10,140	10,845
Less: accumulated depreciation	2,173	2,231	2,234	2,313	2,419	3,398	2,674	2,823	2,914
Construction work in progress	111	125	193	185	211	202	245	201	179
Net regulated operations plant	4,132	4,524	5,093	5,685	6,176	7,594	7,025	7,518	8,109
Other Property And Investments	342	428	624	784	834	1,316	1,281	1,266	1,191
Cash and cash equivalents	28	44	85	50	83	223	123	107	364
Accounts receivable, net of allowances	285	347	414	474	522	707	866	887	723
Accrued utility revenue	76	78	77	79	82	85	88	93	97
Income taxes receivable, net	4	8	15	32	11	17	9	2	2
Deferred Gas Cost	3	15	5	44	2	291	450	553	14
Prepaid and other current assets	137	165	244	181	170	292	434	219	265
Current assets held for sale	-	-	-	-	-	-	-	21	-
Total current assets	533	657	840	860	871	1,615	3,708	1,881	1,464
Goodwill	140	179	359	343	345	1,781	787	790	781
Deferred income taxes	-	-	1	1	0	0	0	0	3
Other Assets, Noncurrent	432	447	441	497	509	459	396	414	475
Total noncurrent assets	-	628	801	841	855	2,240	1,183	1,204	1,259
Total assets	5,581	6,237	7,358	8,170	8,736	12,765	13,197	11,870	12,024
Common Stock, Value, Issued	49	50	55	57	59	62	69	73	73
Additional paid-in capital	903	955	1,306	1,467	1,609	1,824	2,287	2,542	2,721
Accumulated other comprehensive loss, net	-48	-48	-53	-57	-61	-47	-44	-44	-49
Retained earnings	759	857	944	1,039	1,068	1,114	747	739	759
Total equity attributable to Southwest Gas Holdings, Inc. stockholders	1,663	1,815	2,252	2,506	2,675	2,954	3,059	3,310	3,681
Noncontrolling interest	-2	-2	-0	-	-	-	-	-	177
Total equity	1,661	1,812	2,252	2,506	-	-	-	-	3,681
Redeemable noncontrolling interest	23	-	82	85	166	197	159	105	8
Long-term debt, less current maturities	1,550	1,799	2,107	2,300	2,732	4,116	4,403	4,610	4,348
Total capitalization	3,234	3,611	4,441	4,891	5,573	7,266	7,621	8,025	8,037
Long-Term Debt, Current Maturities	50	25	33	164	40	297	45	43	30
Short-term debt	-	215	152	211	107	1,909	1,543	629	680
Accounts payable	185	228	249	239	231	353	662	347	332
Customer deposits	-	-	-	-	68	59	51	48	64
Income Taxes Payable Net	2	6	1	2	13	7	3	1	1
Accrued general taxes	43	44	44	48	49	53	67	58	59
Accrued interest	18	18	21	21	21	31	39	37	40
Deferred purchased gas costs	90	7	80	61	55	6	-	-	242
Other current liabilities	168	203	291	265	329	396	370	523	383
Total current liabilities	628	816	939	1,080	912	3,112	3,423	1,685	1,832
Deferred income taxes and investment tax credits, net	841	477	529	600	647	769	682	753	809
Accumulated removal costs	308	315	383	395	404	481	445	458	472
Deferred Credits and Other Liabilities, Noncurrent	570	1,018	1,066	1,204	1,200	1,138	1,025	950	874
Total deferred income taxes and other credits	1,719	1,810	1,978	2,199	2,251	2,387	2,152	2,161	2,154
Total capitalization and liabilities	5,581	6,237	7,358	8,170	8,736	12,765	13,197	11,870	12,024