Shockwave Medical, Inc.SWAV
| Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
|---|
| Cash and cash equivalents | 139 | 50 | 89 | 157 | 328 |
|---|
| Short-term investments | 56 | 152 | 112 | 148 | 662 |
|---|
| Accounts receivable, net | 7 | 12 | 37 | 71 | 115 |
|---|
| Inventory | 12 | 30 | 43 | 75 | 108 |
|---|
| Prepaid expenses and other current assets | 2 | 2 | 5 | 8 | 13 |
|---|
| Total current assets | 217 | 246 | 286 | 459 | 1,225 |
|---|
| Operating lease right-of-use assets | 9 | 8 | 27 | 32 | 30 |
|---|
| Property and equipment, net | 5 | 16 | 24 | 48 | 69 |
|---|
| Equity method investment | - | - | 6 | 4 | 2 |
|---|
| Intangible assets, net | - | - | - | - | 93 |
|---|
| Goodwill | - | - | - | - | 40 |
|---|
| Deferred tax assets | - | - | - | 98 | 99 |
|---|
| Other assets | 2 | 2 | 2 | 5 | 9 |
|---|
| TOTAL ASSETS | 232 | 272 | 346 | 646 | 1,567 |
|---|
| Accounts payable | 3 | 1 | 4 | 7 | 9 |
|---|
| Accrued liabilities | 14 | 20 | 41 | 55 | 92 |
|---|
| Lease liability, current portion | 1 | 1 | 2 | 1 | 4 |
|---|
| Total current liabilities | 24 | 26 | 52 | 63 | 104 |
|---|
| Lease liability, noncurrent portion | 8 | 7 | 28 | 35 | 35 |
|---|
| Convertible Debt, Noncurrent | - | - | - | - | 732 |
|---|
| Debt, noncurrent portion | 7 | 13 | 12 | 24 | - |
|---|
| Contract with Customer, Liability, Noncurrent | - | - | - | 12 | 12 |
|---|
| Deferred tax liabilities | - | - | - | - | 4 |
|---|
| Long-term income tax liability | - | - | - | - | 2 |
|---|
| Other liabilities | - | - | - | - | 9 |
|---|
| TOTAL LIABILITIES | 39 | 46 | 104 | 135 | 898 |
|---|
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 |
|---|
| Additional paid-in capital | 371 | 469 | 495 | 549 | 558 |
|---|
| Accumulated other comprehensive income (loss) | 0 | 0 | -0 | -1 | 0 |
|---|
| Retained earnings (accumulated deficit) | -178 | -244 | -253 | -37 | 110 |
|---|
| TOTAL STOCKHOLDERS’ EQUITY | 193 | 226 | 242 | 511 | 669 |
|---|
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 232 | 272 | 346 | 646 | 1,567 |
|---|