| Dec 31,
2024 |
|---|
| Cash and Cash Equivalents, at Carrying Value | 855 |
|---|
| Accounts Receivable, after Allowance for Credit Loss, Current | 4,117 |
|---|
| Inventories | 3,550 |
|---|
| Other current assets | 1,533 |
|---|
| Total current assets | 10,055 |
|---|
| Property, plant and equipment, net | 22,675 |
|---|
| Goodwill | 6,822 |
|---|
| Intangibles, net | 1,117 |
|---|
| Prepaid pension asset | 635 |
|---|
| Other Assets, Noncurrent | 2,455 |
|---|
| Total assets | 43,759 |
|---|
| Accounts payable | 3,290 |
|---|
| Accrued expenses | 715 |
|---|
| Accrued compensation and benefits | 882 |
|---|
| Debt, Current | 1,053 |
|---|
| Other current liabilities | 1,393 |
|---|
| Total current liabilities | 7,333 |
|---|
| Non-current debt due after one year | 12,542 |
|---|
| Deferred tax liabilities | 3,600 |
|---|
| Liability, Defined Benefit Plan, Noncurrent | 706 |
|---|
| Other Liabilities, Noncurrent | 2,191 |
|---|
| Total liabilities | 26,372 |
|---|
| Common Stock, Value, Issued | 1 |
|---|
| Treasury stock, at cost (2,037,589, and 1,907,129 common stock at December 31, 2024 and December 31, 2023 respectively) | 93 |
|---|
| Additional Paid in Capital | 15,948 |
|---|
| Accumulated other comprehensive loss | -1,446 |
|---|
| Retained earnings | 2,950 |
|---|
| Total shareholders’ equity | 17,387 |
|---|
| Noncontrolling interests | 27 |
|---|
| Total equity | 17,387 |
|---|
| Total liabilities and equity | 43,759 |
|---|