Sunoco LPSUN
Market cap
$8.5B
P/E ratio
| Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | 82 | 29 | 94 |
| Accounts receivable, net | - | - | - | 260 | 539 | 541 | 374 | 399 | 295 | 526 | 890 | 856 | - |
| Inventory, Net | 3 | 11 | - | 417 | 573 | 426 | 374 | 419 | 382 | 534 | 821 | 889 | 1,068 |
| Other current assets | 1 | 0 | - | 33 | 155 | 81 | 64 | 73 | 62 | 95 | 175 | 133 | 141 |
| Total current assets | 103 | 138 | - | 1,014 | 1,389 | 4,544 | 905 | 924 | 847 | 1,192 | 1,983 | 1,927 | 2,465 |
| Property and equipment | - | - | - | - | - | - | - | 2,134 | 2,231 | 2,581 | 2,796 | 2,970 | 8,914 |
| Accumulated depreciation | - | - | - | - | - | - | - | 692 | 806 | 914 | 1,036 | 1,134 | 1,240 |
| Property and equipment, net | 68 | 180 | - | 2,397 | 3,373 | 1,557 | 1,546 | 1,442 | 1,425 | 1,667 | 1,760 | 1,836 | 7,674 |
| Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | 533 | 536 | 517 | 524 | 506 | 477 |
| Goodwill | 13 | 23 | - | 1,822 | 2,618 | 1,430 | 1,559 | 1,555 | 1,564 | 1,568 | 1,601 | 1,599 | 1,477 |
| Intangible assets, net | 23 | 23 | - | 966 | 1,255 | 768 | 708 | 646 | 588 | 542 | 588 | 544 | 547 |
| Other non-current assets | 0 | 0 | - | 48 | 66 | 45 | 161 | 188 | 168 | 188 | 236 | 290 | 400 |
| Investments in unconsolidated affiliates | - | - | - | - | - | - | - | 121 | 136 | 132 | 129 | 124 | 1,335 |
| Total assets | 356 | 390 | - | 6,248 | 8,701 | 8,344 | 4,879 | 5,438 | 5,267 | 5,815 | 6,830 | 6,826 | 14,375 |
| Accounts payable | 89 | 110 | - | 401 | 616 | 559 | 412 | 445 | 267 | 515 | 966 | 828 | - |
| Accrued Liabilities, Current | - | - | - | 254 | 372 | 368 | 299 | 219 | 282 | 291 | 310 | 353 | 457 |
| Operating lease current liabilities | - | - | - | - | - | - | - | 20 | 19 | 19 | 21 | 22 | 34 |
| Current maturities of long-term debt | - | - | - | 5 | - | - | - | 11 | 6 | 6 | - | - | 2 |
| Total current liabilities | 90 | 122 | - | 676 | 1,189 | 1,214 | 865 | 744 | 653 | 890 | 1,406 | 1,373 | 1,947 |
| Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | 530 | 538 | 521 | 528 | 511 | 479 |
| Long-Term Debt | - | - | - | - | 3,509 | 3,519 | 2,280 | 2,898 | 3,106 | 2,668 | 2,671 | 3,580 | 7,484 |
| Deferred tax liabilities | - | - | - | - | - | - | - | - | 104 | 114 | 156 | 166 | 157 |
| Other non-current liabilities | 2 | 2 | - | 94 | 164 | 125 | 123 | 97 | 109 | 104 | 111 | 116 | 158 |
| Total liabilities | 277 | 310 | - | 3,153 | 6,505 | 6,097 | 4,095 | 4,680 | 4,635 | 5,004 | 5,888 | 5,848 | 10,307 |
| Common Units | - | - | - | - | - | 1,947 | 848 | 758 | 632 | 811 | 942 | 978 | 4,066 |
| Class C Units Subsidiary | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total equity | 78 | 80 | - | 3,074 | 2,196 | 2,247 | 784 | 758 | 632 | 811 | 942 | 978 | 4,068 |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
| Total liabilities and equity | 356 | 390 | - | 6,248 | 8,701 | 8,344 | 4,879 | 5,438 | 5,267 | 5,815 | 6,830 | 6,826 | 14,375 |