SUN COMMUNITIES INCSUI

Market cap

$16.4B

P/E ratio

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Lease Income	-	-	-	-	-	-	-	-	-	-	-	2,060	2,163
Home sales	45	55	54	80	111	127	166	182	176	280	466	420	370
Ancillary Revenue	-	-	-	-	-	-	54	67	102	350	532	639	627
Interest	-	13	14	16	18	21	21	18	10	12	35	45	21
Brokerage commissions and other, net	-	-	1	2	3	4	6	14	17	30	35	61	40
Total Revenues	340	415	472	675	834	983	1,127	1,264	1,398	2,273	2,970	3,225	3,221
Property operating and maintenance	69	88	101	136	173	210	236	266	309	-	-	691	732
Real estate tax	19	22	24	35	44	52	57	62	73	95	111	117	126
Cost of Homes Sold	-	-	-	-	-	-	-	-	-	-	-	295	273
Other Cost of Operating Revenue	-	-	-	-	-	-	-	-	-	286	473	585	571
General and administrative	-	-	-	-	64	75	81	94	111	181	257	270	295
Loss from Catastrophes	-	-	-	-	-	8	0	2	1	2	18	4	27
Business combinations	-	-	-	-	-	-	-	-	23	1	25	3	0
Depreciation and amortization	86	110	134	178	222	262	287	328	377	523	605	660	681
Asset impairments	-	-	-	-	-	-	-	-	-	-	-	10	71
Goodwill impairment	-	-	-	-	-	-	-	-	-	-	-	370	181
Loss on extinguishment of debt (see Note 8)	-	-	-	-	-1	-6	-2	-17	-5	-8	-4	-	-1
Interest	-	73	74	108	119	127	129	133	129	159	230	326	350
Interest Expense, Other	-	3	3	3	3	3	4	5	4	4	4	3	-
Total Expenses	335	397	462	636	797	910	997	1,125	1,265	1,988	2,661	3,334	3,309
Income / (Loss) Before Other Items	-	-	-	-	-	-	-	-	-	-	308	-110	-88
Loss on remeasurement of marketable securities	-	-	-	-	-	-	-	-	-	-	-	-16	-
Gain / (loss) on foreign currency exchanges	-	-	-	-	-5	6	-	-	8	-4	5	-0	-26
Gain (Loss) on Sale of Properties	0	1	18	125	-	-	-	-	6	108	12	11	203
Other income / (expense), net	-	-	-	-	-6	9	-6	3	-4	-12	-2	-7	3
Loss on remeasurement of notes receivable	-	-	-	-	-	-	-	-	-	-	-1	-107	-36
Total Income from Nonconsolidated Affiliates	-	-	-	-	-	-	-	1	2	4	3	16	10
Gain (Loss) on Remeasurement of Investment	-	-	-	-	-	-	-	-	-	-	-3	-4	7
Current tax expense (see Note 12)	-	-	-	-	-	-	-	1	1	1	10	15	4
Deferred tax benefit (see Note 12)	-	-	-	-	-0	-1	-1	-0	-2	0	-4	-23	-40
Net Income / (Loss)	8	20	33	170	31	82	120	177	147	414	264	-209	107
Preferred Stock Dividends, Income Statement Impact	1	6	6	14	9	7	2	1	-	-	-	12	13
Net Income (Loss) Attributable to Noncontrolling Interest	-	-	-	-	-	-	-	10	-9	-21	11	-8	5
Net Income / (Loss) Attributable to SUI Common Shareholders - Basic	-	11	22	137	17	65	105	160	132	380	242	-213	89
Earnings Per Share, Basic	0.18	0.31	0.54	2.53	0.27	0.85	1.29	1.8	1.34	3.36	2	-1.71	0.71
Earnings Per Share, Diluted	0.18	0.31	0.54	2.52	0.26	0.85	1.29	1.8	1.34	3.36	2	-1.72	0.71