STAG Industrial, Inc.STAG

Market cap

$7.3B

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Land	71	105	134	191	229	272	322	364	436	493	617	647	699	772
Investment Building and Building Improvements	-	-	-	1,225	-	1,550	1,933	2,286	3,087	3,533	4,436	4,707	4,839	5,295
Intangible Assets, Net (Excluding Goodwill)	-	-	-	-	-	295	313	342	475	500	568	509	436	429
Total rental property, net	472	770	1,007	1,310	1,837	2,117	2,568	2,992	3,999	4,525	5,621	5,863	5,973	6,496
Cash and cash equivalents	16	19	7	24	12	12	25	8	9	16	19	26	21	36
Restricted cash	7	5	7	7	8	10	4	15	3	5	4	1	1	1
Tenant accounts receivable	6	9	14	17	21	25	34	42	58	78	94	116	128	136
Prepaid Expense and Other Assets	1	2	3	23	25	21	25	37	38	43	61	72	80	96
Derivative Asset	-	-	-	-	2	1	6	9	0	-	5	72	50	36
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	15	25	30	31	30	31
Total assets	625	1,005	1,270	1,629	1,906	2,186	2,681	3,103	4,165	4,693	5,833	6,185	6,283	6,833
Long-Term Line of Credit	-	-	-	-	56	28	271	101	146	107	296	175	402	409
Loans Payable	-	-	-	-	300	447	446	596	871	971	971	1,020	1,022	1,022
Notes Payable	-	-	-	-	400	398	398	572	573	573	897	1,295	1,196	1,594
Secured Debt	297	230	226	225	231	164	58	57	55	52	55	8	4	4
Accounts Payable and Accrued Liabilities	6	12	19	22	26	35	43	46	54	70	76	97	83	127
Customer Advances and Deposits	3	6	9	11	15	15	19	22	22	28	37	41	44	56
Dividends Payable	-	11	5	7	8	10	12	14	17	19	22	22	23	23
Below Market Lease, Net	-	-	-	10	11	20	21	22	27	33	36	32	30	33
Operating Lease, Liability	-	-	-	-	-	-	-	-	17	28	33	35	34	35
Total liabilities	315	516	596	738	1,051	1,119	1,270	1,433	1,801	1,922	2,440	2,727	2,838	3,304
Series C Preferred Stock	-	-	-	-	-	75	75	75	75	-	-	-	-	-
Preferred Stock, Value, Issued	69	69	-	-	-	-	-	-	-	75	-	-	-	-
Common Stock, Value, Issued	0	0	0	1	1	1	1	1	1	2	2	2	2	2
Additional paid-in capital	-	-	-	-	1,017	1,294	1,726	2,118	2,971	3,422	4,130	4,189	4,272	4,450
Retained Earnings (Accumulated Deficit)	-18	-61	-117	-203	-335	-411	-517	-585	-723	-742	-792	-876	-949	-1,030
Accumulated other comprehensive income	-	-0	3	-0	-2	-1	4	4	-18	-40	-12	71	49	36
Total stockholders’ equity	310	489	675	892	855	1,067	1,410	1,670	2,364	2,771	3,394	3,458	3,446	3,529
Noncontrolling Interest in Operating Partnerships	-	-	-	-	-	-	-	-	-	-	-	-	-	70
Noncontrolling interest in joint ventures	-	-	-	-	-	-	-	-	-	-	-	-	-	2
Total equity	310	489	675	892	855	1,067	1,410	1,670	2,364	2,771	3,394	3,458	3,446	3,529
Total liabilities and equity	625	1,005	1,270	1,629	1,906	2,186	2,681	3,103	4,165	4,693	5,833	6,185	6,283	6,833