SS&C Technologies Holdings IncSSNC

Market cap

$21.2B

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Software-enabled Services	-	-	-	-	-	-	-	2,799	3,869	3,891	4,256	4,274	4,488	4,840
License and Maintenance	-	-	-	-	-	-	-	622	764	777	795	1,009	1,015	1,042
Total revenues	-	-	-	-	-	-	-	3,421	4,633	4,668	5,051	5,283	5,503	5,882
Software-enabled Services	-	-	-	-	-	-	-	1,753	2,306	2,257	2,326	2,415	2,472	2,619
License and Maintenance	-	-	-	-	-	-	-	298	306	317	316	353	379	400
Total cost of revenues	184	300	389	411	532	800	886	2,051	2,612	2,574	2,642	2,768	2,851	3,018
Gross profit	187	252	324	357	468	681	789	1,370	2,021	2,094	2,409	2,515	2,652	2,864
Selling and marketing	29	34	42	49	95	117	118	211	354	356	394	500	551	584
Research and development	36	46	54	57	110	153	153	318	384	399	415	447	474	518
General and administrative	28	35	45	51	98	122	120	314	369	352	358	425	418	418
Total operating expenses	93	129	141	157	303	392	392	941	1,107	1,108	1,167	1,372	1,443	1,520
Operating income	94	123	183	200	165	289	397	429	914	986	1,242	1,143	1,209	1,344
Interest income	-	-	-	-	-	1	1	9	5	4	4	4	7	11
Interest expense	15	33	42	27	79	130	109	280	410	250	206	312	476	463
Other income, net	-0	-16	3	3	4	3	-4	8	26	42	-18	21	21	9
Income (Loss) from Equity Method Investments	-	-	-	-	-	-	-	2	4	-1	25	26	100	24
Loss on extinguishment of debt, net	-5	-4	-	-	-30	-	-2	-43	-7	-4	-11	-5	-2	-31
Income before income taxes	-	-	-	-	61	164	283	125	532	776	1,037	876	858	894
Income Tax Expense (Benefit)	23	25	27	47	18	33	-46	22	93	151	236	227	249	132
Net income	-	-	-	-	-	-	-	-	-	-	801	649	609	762
Net (income) loss attributable to noncontrolling interest	-	-	-	-	-	-	-	-	-	-	1	-1	2	1
Net income attributable to SS&C common stockholders	51	46	118	131	43	131	329	103	439	625	801	650	609	762
Earnings Per Share, Basic	0.67	0.59	1.45	1.57	0.47	0.65	1.6	0.44	1.73	2.44	3.13	2.56	2.45	3.09
Earnings Per Share, Diluted	0.63	0.55	1.38	1.5	0.45	0.64	1.55	0.42	1.66	2.35	2.99	2.48	2.39	3
Net income	-	-	-	-	-	-	-	-	-	-	801	649	609	762
Change in unrealized gain on interest rate swaps	-	-	-	-	-	-	-	-	-3	-3	1	5	-	-
Defined benefit pension adjustment	-	-	-	-	-	-	-	-	-	3	-3	1	1	-0
Foreign currency exchange translation adjustment	-	-	-	-	-	-	-	-	93	58	-45	-312	125	-115
Total other comprehensive (loss) income, net of tax	-	-	-	-	-	-	-	-	90	52	-41	-308	124	-115
Comprehensive income	-	-	-	-	-	-	-	-	-	-	760	341	732	647
Comprehensive (income) loss attributable to noncontrolling interest	-	-	-	-	-	-	-	-	-	-	1	-1	2	1
Comprehensive income attributable to SS&C common stockholders	-	72	97	86	-25	75	385	-157	529	677	759	342	731	646