SS&C Technologies Holdings IncSSNC
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income | - | - | - | - | - | - | - | - | - | - | 801 | 649 | 609 | 762 |
|---|
| Depreciation and amortization | 42 | 76 | 100 | 100 | 151 | 229 | 237 | 519 | 775 | 725 | 667 | 672 | 670 | 680 |
|---|
| Equity in earnings of unconsolidated affiliates, net | - | - | - | - | - | - | - | 2 | 4 | -1 | 25 | 26 | 100 | 24 |
|---|
| Proceeds from Equity Method Investment, Distribution | - | - | - | - | - | - | - | 4 | 3 | 8 | 10 | 2 | 21 | 13 |
|---|
| Gain on bargain purchase | - | - | - | - | - | - | - | - | - | - | 3 | - | - | - |
|---|
| Stock-based compensation expense | 13 | 6 | 8 | - | - | 51 | 41 | 97 | 72 | 88 | 114 | 125 | 160 | 203 |
|---|
| Net gains on investments | - | - | - | - | - | - | - | - | 35 | 24 | 19 | 26 | 2 | 2 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | - | - | - | - | - | 14 | 28 | 14 | 13 | 14 | 14 | 8 |
|---|
| Loss on extinguishment of debt, net | - | - | - | - | - | - | - | - | - | - | - | -5 | -2 | -31 |
|---|
| Loss on sale or disposition of property and equipment | -0 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | -3 | -5 | -1 | -1 | -12 | -2 |
|---|
| Deferred income taxes | - | - | 11 | 14 | 40 | 48 | 152 | 106 | 87 | 155 | 88 | 77 | 83 | 115 |
|---|
| Provision for credit losses | 1 | 0 | 1 | 1 | 1 | 3 | 2 | 4 | 6 | 8 | 8 | 11 | 11 | 15 |
|---|
| Accounts receivable | 2 | 14 | -1 | -4 | 12 | 11 | 2 | -50 | -10 | -24 | 72 | 38 | 23 | 119 |
|---|
| Prepaid expenses and other assets | 0 | -8 | 5 | 6 | 6 | 3 | 7 | -32 | -49 | 87 | -49 | -18 | 2 | 21 |
|---|
| Contract assets | - | - | - | - | - | - | - | - | - | 3 | 4 | 52 | -22 | 25 |
|---|
| Accounts payable | 0 | 2 | -4 | 2 | -6 | -1 | 14 | -91 | -1 | -13 | 1 | 8 | 33 | -11 |
|---|
| Accrued expenses and other liabilities | - | 3 | 2 | 10 | 4 | 21 | -15 | -3 | -43 | -8 | 2 | -135 | -106 | -16 |
|---|
| Income taxes prepaid and payable | - | - | - | - | - | 65 | 46 | -17 | -35 | 31 | 3 | 27 | -38 | -14 |
|---|
| Deferred revenue | 4 | 4 | -1 | 1 | 60 | 17 | -35 | 16 | 196 | -59 | -40 | -42 | 16 | 21 |
|---|
| Net cash provided by operating activities | 110 | 134 | 208 | - | - | - | - | 640 | 1,328 | 1,185 | 1,429 | 1,134 | 1,215 | 1,389 |
|---|
| Cash paid for asset acquisitions and business acquisitions, net of cash acquired | 21 | 967 | 4 | 87 | 2,731 | 458 | 17 | 7,067 | 94 | 116 | -7 | 1,636 | 34 | 647 |
|---|
| Additions to property and equipment | 6 | 17 | 12 | 15 | 14 | 28 | 36 | 34 | 63 | 35 | 51 | 63 | 57 | 61 |
|---|
| Proceeds from sale of property and equipment | - | 0 | 0 | 0 | 0 | 0 | - | - | 6 | 2 | 5 | 11 | 0 | 5 |
|---|
| Additions to capitalized software | - | 1 | 2 | 4 | 4 | 10 | 10 | 56 | 67 | 72 | 85 | 145 | 195 | 194 |
|---|
| Investments in securities | - | - | - | - | - | - | - | 16 | 0 | 61 | 20 | 10 | 1 | 0 |
|---|
| Proceeds from sales / maturities of investments | - | - | - | - | - | - | - | 53 | 65 | 60 | 51 | 10 | 8 | 7 |
|---|
| Distributions received from (contributions to) unconsolidated affiliates | - | - | - | - | - | - | - | - | - | -0 | -66 | 66 | -0 | 25 |
|---|
| Collection of other non-current receivables | - | - | - | - | - | - | - | - | 10 | 10 | 11 | 10 | 10 | 10 |
|---|
| Net cash used in investing activities | -29 | -985 | -18 | - | - | - | - | -7,103 | -140 | -210 | -148 | -1,758 | -268 | -856 |
|---|
| Proceeds from Issuance of Debt | - | - | - | - | - | - | - | - | - | 286 | 370 | 1,727 | 375 | 5,545 |
|---|
| Repayments of debt | 291 | 426 | 239 | 212 | 903 | 383 | 512 | 3,141 | 3,365 | 1,024 | 890 | 600 | 750 | 5,255 |
|---|
| Payment of deferred financing fees | - | - | - | - | - | - | - | - | - | - | - | -15 | - | -39 |
|---|
| Fees paid for debt extinguishment and refinancing activities | - | - | - | - | - | - | - | - | 6 | - | - | - | - | - |
|---|
| Increase Decrease In Client Funds Obligations Net | - | - | - | - | - | - | - | 605 | 682 | -505 | 1,481 | -1,709 | 1,670 | 236 |
|---|
| Proceeds from Stock Options Exercised | 9 | 14 | 28 | 24 | 30 | 39 | 60 | 85 | 126 | 190 | 198 | 92 | 115 | 355 |
|---|
| Withholding taxes paid related to equity award net share settlement | - | - | - | - | 7 | 7 | 5 | 18 | 23 | 11 | 7 | 1 | 5 | 26 |
|---|
| Purchases of common stock for treasury | - | - | 1 | 11 | - | 0 | - | - | 60 | 228 | 488 | 476 | 472 | 738 |
|---|
| Dividends paid on common stock | - | - | - | 10 | 45 | 50 | 54 | 71 | 108 | 136 | 174 | 203 | 221 | 245 |
|---|
| Proceeds from noncontrolling interests | - | - | - | - | - | - | - | - | - | - | 67 | - | - | 15 |
|---|
| Net cash (used in) provided by financing activities | -125 | 895 | -190 | - | - | - | - | 7,517 | -513 | -1,428 | 557 | -1,184 | 713 | -152 |
|---|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | -6 | 2 | 2 | -4 | -26 | 2 | -9 |
|---|
| Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | -55 | 1,049 | 676 | -451 | 1,834 | -1,834 | 1,661 | 372 |
|---|
| Interest | - | - | - | - | - | - | - | 250 | 354 | 236 | 193 | 298 | 462 | 452 |
|---|
| Income Taxes Paid, Net | 25 | 29 | 22 | 33 | 42 | 9 | 68 | 143 | 223 | 277 | 310 | 281 | 349 | 286 |
|---|
| Property and equipment acquired through tenant improvement allowances | - | - | - | - | - | - | 10 | 1 | 3 | 4 | - | - | - | - |
|---|