SPIRE INCSR

Market cap

P/E ratio

	Sep 30, 2010	Sep 30, 2011	Sep 30, 2012	Sep 30, 2013	Sep 30, 2014	Sep 30, 2015	Sep 30, 2016	Sep 30, 2017	Sep 30, 2018	Sep 30, 2019	Sep 30, 2020	Sep 30, 2021	Sep 30, 2022	Sep 30, 2023	Sep 30, 2024
Spire Missouri	-	-	-	-	-	-	-	1,172	1,286	1,292	1,194	1,517	1,321	1,763	1,737
Spire Alabama Inc	-	-	-	-	-	-	-	401	501	466	455	494	509	571	579
Operating Revenues	1,735	1,603	1,125	1,017	1,627	1,976	1,537	1,741	1,965	1,952	1,855	2,236	2,199	2,666	2,593
Spire Missouri	-	-	-	-	-	-	-	538	637	630	516	787	587	943	886
Spire Alabama Inc	-	-	-	-	-	-	-	85	176	136	119	145	162	203	190
Natural gas	520	550	397	433	732	882	492	571	770	698	696	946	924	1,261	1,103
Spire Missouri	-	-	-	-	-	-	-	244	296	268	251	261	256	296	287
Spire Alabama Inc	-	-	-	-	-	-	-	130	137	143	139	133	130	136	136
Operation and maintenance	-	-	-	-	-	391	378	405	456	432	459	466	450	518	507
Spire Missouri	-	-	-	-	-	-	-	-	-	-	-	-	145	159	174
Spire Alabama Inc	-	-	-	-	-	-	-	-	-	-	-	-	67	69	73
Depreciation and amortization	38	40	41	49	83	131	138	154	168	182	197	213	237	255	278
Spire Missouri	-	-	-	-	-	-	-	100	108	108	103	111	129	158	158
Spire Alabama Inc	-	-	-	-	-	-	-	30	36	36	35	37	38	43	43
Taxes, other than income taxes	61	61	54	60	112	142	125	138	153	152	148	160	180	215	216
Spire Missouri	-	-	-	-	-	-	-	-	-	-	-	-	1,117	1,556	1,505
Spire Alabama Inc	-	-	-	-	-	-	-	-	-	-	-	-	397	451	441
Total Operating Expenses	-	-	1,015	921	1,461	1,704	1,255	1,419	1,685	1,650	1,649	1,785	1,790	2,248	2,105
Spire Missouri	-	-	-	-	-	-	-	197	141	175	206	229	204	207	232
Spire Alabama Inc	-	-	-	-	-	-	-	106	99	96	103	117	113	120	138
Operating Income	105	118	111	96	166	273	282	322	280	302	206	450	408	419	488
Spire Missouri	-	-	-	-	-	-	-	39	46	49	49	50	61	97	106
Spire Alabama Inc	-	-	-	-	-	-	-	14	17	22	21	20	21	35	33
Interest Expense	27	25	25	29	46	75	77	89	98	104	106	107	120	186	201
Spire Missouri	-	-	-	-	-	-	-	3	2	3	-9	-9	-7	19	8
Spire Alabama Inc	-	-	-	-	-	-	-	3	2	7	5	2	0	2	2
Other Income (Expense), Net	3	0	3	2	-3	1	9	7	6	21	0	-3	-9	23	22
Spire Missouri	-	-	-	-	-	-	-	161	97	128	148	169	136	129	134
Spire Alabama Inc	-	-	-	-	-	-	-	94	83	81	88	99	92	86	107
Income Before Income Taxes	-	-	-	-	-	-	214	239	188	219	101	340	280	256	310
Spire Missouri	-	-	-	-	-	-	-	48	-33	13	17	25	21	12	16
Spire Alabama Inc	-	-	-	-	-	-	-	36	82	21	22	25	23	20	27
Income Tax Expense	27	29	26	18	32	62	70	78	-26	35	12	69	59	39	59
Spire Missouri	-	-	-	-	-	-	-	113	129	115	130	144	115	118	118
Spire Alabama Inc	-	-	-	-	-	-	-	58	1	60	66	74	69	66	80
Net Income	54	64	63	53	85	137	144	162	214	185	89	272	221	218	251
Provision for preferred dividends	-	-	-	-	-	-	-	-	-	5	15	15	15	15	15
Income allocated to participating securities	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0
Net Income Available to Common Shareholders	-	-	-	-	-	-	-	-	-	179	74	257	206	202	236
Other Comprehensive Income, Net of Tax	-	-	-	-	-	-	-	-	0	-	-	-	2	0	1
Comprehensive Income	-	-	-	-	-	-	-	-	130	-	-	-	116	118	119
Spire Missouri	-	-	-	-	-	-	-	1,172	1,286	1,292	1,194	1,517	1,321	1,763	1,737
Spire Alabama Inc	-	-	-	-	-	-	-	401	501	466	455	494	509	571	579
Operating Revenues	1,735	1,603	1,125	1,017	1,627	1,976	1,537	1,741	1,965	1,952	1,855	2,236	2,199	2,666	2,593
Basic Earnings Per Share of Common Stock (in dollars per share)	2.43	2.87	2.8	2.03	2.36	3.16	3.26	3.44	4.35	3.53	1.44	4.97	3.96	3.86	4.2
Diluted Earnings Per Share of Common Stock (in dollars per share)	2.43	2.86	2.79	2.02	2.35	3.16	3.24	3.43	4.33	3.52	1.44	4.96	3.95	3.85	4.19
Spire Missouri	-	-	-	-	-	-	-	1,172	1,286	1,292	1,194	1,517	1,321	1,763	1,737
Spire Alabama Inc	-	-	-	-	-	-	-	401	501	466	455	494	509	571	579
Operating Revenues	1,735	1,603	1,125	1,017	1,627	1,976	1,537	1,741	1,965	1,952	1,855	2,236	2,199	2,666	2,593