CHEMICAL & MINING CO OF CHILE INCSQM

Market cap

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	630	556	589	509	1,515	2,655	1,041	1,378
Other current financial assets	367	313	505	348	919	961	1,326	1,080
Other current non-financial assets	27	49	51	57	70	196	137	201
Trade and other current receivables	447	465	399	365	654	1,087	907	606
Current receivables due from related parties	59	45	61	63	86	82	43	29
Current inventories	902	914	983	1,093	1,184	1,784	1,775	1,702
Current tax assets	32	57	91	132	158	225	637	583
Total current assets other than those classified as held for sale or disposal	2,465	2,398	2,680	2,568	4,586	6,991	5,866	5,578
Non-current assets or groups of assets classified as held for sale	2	1	2	2	1	0	0	0
Total non-current assets held for sale	-	-	-	-	1	0	0	0
Total current assets	2,466	2,400	2,682	2,569	4,586	6,992	5,866	5,578
Other non-current financial assets	43	17	9	52	9	32	248	61
Other non-current non-financial assets	19	28	20	22	33	52	374	364
Non-current trade receivables	2	2	2	11	6	2	3	3
Investments accounted for using equity method	146	112	109	86	40	54	86	586
Intangible assets other than goodwill	106	188	188	178	180	166	156	168
Goodwill	44	35	35	42	35	1	1	1
Property, plant and equipment	1,437	1,455	1,607	1,737	2,012	2,727	3,610	4,434
Right-of-use assets	-	-	-	30	53	61	73	84
Non-current tax assets	32	32	32	90	90	127	60	60
Deferred tax assets	-	-	-	-	213	604	302	158
Total non-current assets	1,830	1,868	2,002	2,249	2,458	3,828	4,913	5,917
Total assets	4,296	4,268	4,684	4,818	7,044	10,819	10,779	11,496
Other current financial liabilities	220	24	299	69	51	523	1,256	1,163
Current lease liabilities	-	-	-	6	8	12	18	23
Trade and other current payables	196	164	206	204	280	375	450	471
Current payables to related parties	1	0	0	1	-	-	2	10
Other current provisions	63	106	111	104	318	1,303	392	311
Current tax liabilities	75	47	18	23	167	357	184	80
Current provisions for employee benefits	22	20	16	9	27	35	24	32
Other current liabilities	169	195	127	61	142	446	187	128
Total current liabilities	748	556	777	476	992	3,052	2,514	2,219
Other non-current financial liabilities	1,032	1,330	1,519	1,900	2,588	2,394	3,213	3,601
Non-current lease liabilities	-	-	-	26	47	50	57	61
Other non-current provisions	30	32	35	63	61	58	60	53
Deferred tax liabilities	-	-	-	156	110	290	395	298
Non-current provisions for employee benefits	34	37	36	32	27	44	62	66
Total non-current liabilities	1,301	1,575	1,773	2,180	2,837	2,836	3,788	4,079
Total liabilities	2,049	2,130	2,550	2,656	3,828	5,887	6,301	6,298
Share capital	477	477	477	477	1,578	1,578	1,578	1,578
Retained earnings	1,725	1,623	1,623	1,638	1,648	3,350	2,749	3,621
Other reserves	-14	-15	-14	7	-44	-31	115	-37
Equity attributable to owners of the Parent	2,188	2,085	2,086	2,123	3,182	4,897	4,441	5,161
Non-controlling interests	60	52	48	39	34	35	36	37
Total equity	2,247	2,138	2,134	2,163	3,216	4,932	4,477	5,198
Total liabilities and equity	4,296	4,268	4,684	4,818	7,044	10,819	10,779	11,496