SPLUNK INCSPLK

Market cap

$26.2B

P/E ratio

	Jan 31, 2013	Jan 31, 2014	Jan 31, 2015	Jan 31, 2016	Jan 31, 2017	Jan 31, 2018	Jan 31, 2019	Jan 31, 2020	Jan 31, 2021	Jan 31, 2022	Jan 31, 2023
Cloud services	-	-	-	-	-	-	171	312	554	944	1,457
License	-	-	-	-	-	-	1,030	-	971	1,056	1,521
Maintenance and services	-	-	-	-	-	-	773	986	704	673	675
Total revenues	199	303	451	668	950	1,271	1,803	2,359	2,229	2,674	3,654
Cloud services	-	-	-	-	-	-	-	-	252	398	490
License	-	-	-	-	-	-	23	-	21	9	5
Maintenance and services	-	-	-	-	-	-	322	406	274	326	320
Total cost of revenues	21	36	68	114	191	256	345	430	547	734	816
Gross profit	178	267	382	554	759	1,014	1,458	1,929	1,682	1,940	2,838
Research and development	42	76	151	215	296	301	442	620	791	1,030	997
Sales and marketing	125	215	344	505	654	808	1,030	1,264	1,336	1,535	1,622
General and administrative	33	54	103	122	153	159	238	333	335	522	455
Total operating expenses	200	345	598	842	1,103	1,269	1,710	2,216	2,462	3,087	3,073
Operating loss	-22	-78	-216	-288	-344	-254	-251	-287	-780	-1,147	-236
Interest income	-	-	-	-	-	-	31	54	14	3	25
Interest expense	-	-	-	-	-	-	-	-	123	175	46
Other income (expense), net	-14	-1	0	-1	-3	-4	-2	-2	-12	-2	-9
Total interest and other income (expense), net	-	-1	1	1	-6	-3	-12	-45	-121	-174	-30
Loss before income taxes	-36	-79	-215	-287	-350	-258	-263	-332	-901	-1,321	-265
Income tax provision	1	0	2	-8	6	1	12	5	7	18	12
Net loss	-37	-79	-217	-279	-355	-259	-276	-337	-908	-1,339	-278
Earnings Per Share, Basic	-	-	-	-	-	-	-	-	-	-8.29	-1.71
Earnings Per Share, Diluted	-	-	-	-	-	-	-	-	-	-8.29	-1.71