| Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net loss | -1,033,642 | -19 | -89 |
---|
Depreciation and amortization | - | 9 | 18 |
---|
Stock-based compensation | - | 12 | 11 |
---|
Amortization of operating lease right-of-use assets | - | - | 2 |
---|
Accretion Expense | - | 2 | - |
---|
Amortization of debt issuance costs | - | 4 | 4 |
---|
Fair Value Adjustment of Warrants | - | 2 | -9 |
---|
Change in fair value of contingent earnout liability | - | 67 | 10 |
---|
Deferred Income Tax Liability | - | 0 | 0 |
---|
Loss on impairment of assets and decommissioned satellite | - | - | -1 |
---|
Loss on extinguishment of debt | - | -2 | -22 |
---|
Other, net | - | - | 0 |
---|
Accounts receivable, net | - | 5 | 4 |
---|
Contract assets | - | 0 | 1 |
---|
Other current assets | - | 7 | -0 |
---|
Other long-term assets | - | -0 | -2 |
---|
Accounts payable | - | 2 | -2 |
---|
Accrued wages and benefits | - | 2 | -1 |
---|
Contract liabilities | - | 0 | 8 |
---|
Other accrued expenses | - | 3 | 1 |
---|
Operating lease liabilities | - | - | -2 |
---|
Other long-term liabilities | - | 2 | -0 |
---|
Net cash used in operating activities | -421,474 | -58 | -48 |
---|
Purchases of short-term investments | - | - | 40 |
---|
Maturities of short-term investments | - | - | 17 |
---|
Purchase of property and equipment | - | 15 | 19 |
---|
Investment in intangible assets | - | 0 | - |
---|
Payments made in conection with business acquisiton, net | - | 104 | - |
---|
Net cash used in investing activities | -230,000,000 | -119 | -42 |
---|
Proceeds from reverse recapitalation and PIPE financing | - | 265 | - |
---|
Payments of transaction costs related to reverse recapitalization | - | 32 | - |
---|
Proceeds from long-term debt | - | 71 | 101 |
---|
Payments on long-term debt | - | - | 72 |
---|
Proceeds from issuance of convertible notes payable | - | 20 | - |
---|
Payments of redemption of long-term debt | - | 30 | - |
---|
Payments of redemption of warrants | - | 20 | - |
---|
Payment of debt issuance costs | - | 5 | 5 |
---|
Proceeds from Stock Options Exercised | - | 1 | 1 |
---|
Proceeds from Stock Plans | - | - | 1 |
---|
Net cash provided by financing activities | 232 | 271 | 26 |
---|
Effect of foreign currency translation on cash, cash equivalent and restricted cash | - | 1 | 1 |
---|
Net (decrease) increasein cash, cash equivalents and restricted cash | 1 | 94 | -62 |
---|
Cash paid for interest | - | 3 | 9 |
---|
Income taxes paid | - | - | 0 |
---|
Conversion Of Preferred Stock Into Common Stock In Connection With The Reverse Recapitalization | - | 154 | - |
---|
Contingent earnout liability recognized upon the closing of the reverse recapitalization | - | 78 | - |
---|
Conversion of convertible notes to common stock upon the reverse recapitalization | - | 71 | - |
---|
Public and private warrants acquired as part of the Merger | - | 27 | - |
---|
Stock Issued | - | 23 | - |
---|
Conversion of warrants to Class A common stock | - | - | 4 |
---|
Exercise of Series C preferred stock warrants | - | 1 | - |
---|
Capital Expenditures Incurred but Not yet Paid | - | 1 | 1 |
---|
Issuance Of Stock Warrants With Long Term Debt | - | 0 | 4 |
---|