| Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Cash and cash equivalents | - | 109 | 47 |
---|
Marketable securities | - | - | 23 |
---|
Accounts Receivable, after Allowance for Credit Loss, Current | - | 10 | 14 |
---|
Contract assets | - | 2 | 3 |
---|
Other current assets | - | 10 | 9 |
---|
Total current assets | 2 | 132 | 97 |
---|
Property and equipment, net | - | 49 | 54 |
---|
Operating lease right-of-use assets | - | - | 12 |
---|
Goodwill | - | 54 | 50 |
---|
Customer relationships | - | 24 | 21 |
---|
Other intangible assets | - | 20 | 14 |
---|
Other Long Term Assets Including Restricted Cash | - | 12 | 10 |
---|
Total assets | 232 | 290 | 257 |
---|
Accounts payable | - | 6 | 5 |
---|
Accrued wages and benefits | - | 6 | 5 |
---|
Contract liabilities, current portion | - | 9 | 16 |
---|
Other accrued expenses | - | 5 | 8 |
---|
Total current liabilities | 1 | 25 | 33 |
---|
Long-term debt | - | 51 | 98 |
---|
Contingent earnout liability | - | 11 | 0 |
---|
Deferred income tax liabilities | - | 1 | 1 |
---|
Warrant liability | - | 11 | 2 |
---|
Operating Lease, Liability, Noncurrent | - | - | 11 |
---|
Other long-term liabilities | - | 2 | 1 |
---|
Total liabilities | 9 | 101 | 146 |
---|
Common Stock, Value, Issued | - | 0 | 0 |
---|
Additional paid-in capital | - | 419 | 456 |
---|
Accumulated other comprehensive (loss) income | - | 1 | -7 |
---|
Accumulated deficit | -1,033,642 | -230 | -339 |
---|
Total stockholders' equity | 5 | 189 | 110 |
---|
Total liabilities and stockholders' equity | 232 | 290 | 257 |
---|