| Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net loss | 5 | 6 | 6 | 1 | -14 | -7 | -16 | -12 | -8 | -10 | -7 |
---|
Depreciation and amortization | 0 | 0 | 2 | 2 | 3 | 4 | 4 | 3 | 3 | 2 | 3 |
---|
Stock-based compensation | - | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
---|
Decrease in deferred tax | -1 | -5 | 2 | 0 | 1 | -0 | 4 | -0 | 0 | 0 | -0 |
---|
Decrease in accounts receivables, net | 0 | 1 | 9 | 4 | -6 | 2 | 1 | -0 | -1 | -1 | -0 |
---|
Decrease (increase) in other current assets | - | - | - | - | - | - | - | 0 | -0 | 1 | 1 |
---|
Decrease (increase) in inventories, net | 0 | 0 | 1 | 2 | -0 | -1 | -2 | -1 | -0 | 1 | -0 |
---|
Increase (decrease) in accounts payables | -1 | -0 | 1 | 1 | -0 | 2 | -2 | 0 | -1 | -1 | -0 |
---|
Increase (decrease) in employees and payroll accruals | -0 | 0 | 1 | 0 | 0 | 2 | -2 | 0 | -1 | -1 | -1 |
---|
Increase Decrease In Accrued Severance Pay | - | 0 | 0 | -0 | 0 | 0 | - | -0 | 0 | -0 | 0 |
---|
Accrued interest on loans | - | - | - | - | - | - | - | - | - | - | -2 |
---|
Lease liability | - | - | - | - | - | - | - | - | - | - | -0 |
---|
Increase (decrease) in accrued expenses and other liabilities, related parties & deferred revenues | -1 | 2 | -1 | -1 | 3 | 0 | 1 | -1 | -2 | 1 | -1 |
---|
Net cash used in operating activities | 0 | -1 | 6 | - | - | -2 | -6 | -8 | -7 | -9 | -5 |
---|
Purchase of property and equipment | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
---|
Capitalization of software development costs | - | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
---|
Increase in severance pay fund | - | - | - | - | - | - | - | - | - | -0 | 0 |
---|
Net cash used in investing activities | -0 | -9 | -7 | - | - | -1 | -2 | -1 | -2 | -2 | -2 |
---|
Related parties | - | - | - | - | - | - | -2 | 2 | -1 | -2 | -0 |
---|
Long-term debt, net | - | - | - | - | - | - | 9 | 5 | 8 | 6 | - |
---|
Increase in short-term credit | - | - | - | - | - | - | - | - | - | - | 1 |
---|
Share issuance, net | - | - | - | - | - | - | - | - | - | - | 6 |
---|
Receivable on account of share purchase | - | - | - | - | - | - | - | 0 | -0 | - | - |
---|
Capital Investment | - | - | - | - | - | - | 2 | - | 3 | - | - |
---|
Proceeds From Option And Warrant Exercises | - | 0 | 0 | 0 | 0 | 0 | - | 0 | 1 | 8 | - |
---|
Net cash provided by financing activities | -0 | 12 | 3 | - | - | 3 | 9 | 7 | 11 | 12 | 7 |
---|
Increase in cash, cash equivalents, and restricted cash | - | - | - | - | - | - | - | -2 | 3 | 1 | -0 |
---|
Conversion of loans and other liabilities into ordinary shares | - | - | - | - | - | - | - | - | - | - | 0 |
---|