| Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Cash and cash equivalents | 0 | 3 | 5 | 22 | 2 | 1 | 2 | 0 | 3 | 4 | 4 |
---|
Restricted bank deposit | - | 0 | 5 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
---|
Accounts receivable, net of allowance for doubtful accounts of $8,667 and $6,667 as of December 31, 2020 and 2019, respectively (Note 14) | 2 | 3 | 12 | 15 | 10 | 12 | 13 | 13 | 12 | 11 | 11 |
---|
Other current assets | - | 3 | 1 | 1 | 3 | 3 | 1 | 1 | 1 | 2 | 2 |
---|
Inventories, net | 0 | 1 | 2 | 4 | 6 | 5 | 3 | 3 | 2 | 4 | 3 |
---|
Patents held for sale | - | - | - | - | - | - | - | - | - | 5 | 5 |
---|
TOTAL CURRENT ASSETS | 3 | 12 | 28 | 48 | 23 | 27 | 26 | 23 | 25 | 26 | 26 |
---|
Severance Pay Fund | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
---|
Deferred tax long term | - | - | - | - | - | - | 0 | 1 | 0 | 0 | 1 |
---|
Property and equipment, net | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
---|
Other Intangible assets, net | - | - | - | 2 | 3 | 12 | 10 | 8 | 6 | 6 | 6 |
---|
Goodwill | - | 1 | 4 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
---|
Operating lease right-of-use asset | - | - | - | - | - | - | - | - | - | 1 | 0 |
---|
TOTAL LONG-TERM ASSETS | 1 | 20 | 15 | 18 | 30 | 27 | 19 | 17 | 15 | 16 | 16 |
---|
TOTAL ASSETS | 4 | 32 | 43 | 66 | 53 | 54 | 44 | 40 | 40 | 42 | 42 |
---|
Accounts payable | 2 | 2 | 3 | 4 | 4 | 6 | 3 | 4 | 3 | 1 | 1 |
---|
Employees and payroll accruals | 0 | 0 | 1 | 1 | 3 | 5 | 3 | 3 | 3 | 2 | 1 |
---|
Related parties | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
---|
Short-term loans and other | - | - | - | - | - | 1 | - | 0 | 7 | 0 | 1 |
---|
Accrued expenses and other liabilities | - | 4 | 3 | 3 | 3 | 4 | 4 | 5 | 4 | 2 | 0 |
---|
Short Term Operating Lease Liabilities | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Deferred revenues | - | - | - | - | 2 | 2 | 2 | 1 | 1 | 0 | 1 |
---|
TOTAL CURRENT LIABILITIES | 3 | 8 | 13 | 10 | 13 | 18 | 14 | 14 | 20 | 6 | 5 |
---|
Long-term loan | - | - | - | - | - | - | 10 | 14 | 15 | 30 | 33 |
---|
Deferred revenues | - | - | - | - | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
---|
Deferred tax liability LT | - | - | - | - | - | - | - | - | 0 | 0 | 0 |
---|
Accrued severance pay | - | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
---|
Long- term operating lease liabilities | - | - | - | - | - | - | - | - | - | 1 | 0 |
---|
TOTAL LONG TERM LIABILITIES | 0 | 4 | 2 | 1 | 2 | 4 | 11 | 17 | 16 | 32 | 34 |
---|
TOTAL LIABILITIES | - | - | 15 | 12 | 15 | 21 | 25 | 32 | 35 | 38 | 39 |
---|
Ordinary shares, NIS 2.5 par value - authorized 10,000,000 shares, 4,206,327 shares issued and outstanding at December 31, 2022 and 2,823,937 at December 31, 2021 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
---|
Additional paid-in capital | 44 | 56 | 58 | 83 | 82 | 82 | 84 | 85 | 89 | 98 | 103 |
---|
Accumulated deficit | -44 | -37 | -31 | -30 | -44 | -50 | -66 | -77 | -85 | -95 | -103 |
---|
Total shareholders' equity | 1 | 19 | 28 | 54 | 39 | 33 | 20 | 8 | 5 | 4 | 3 |
---|
Total liabilities and shareholders' equity | 4 | 32 | 43 | 66 | 53 | 54 | 44 | 40 | 40 | 42 | 42 |
---|