Spectrum Brands Holdings, Inc.【SPB】
| Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 |
|---|
| Net sales | - | - | - | - | - | - | - | - | - | 3,964 | 2,998 | 3,133 | 2,919 | 2,964 |
|---|
| Cost of Revenue | - | - | 2,695 | 2,876 | 3,051 | 3,120 | 3,133 | - | - | - | - | - | - | 1,855 |
|---|
| Gross profit | - | - | - | - | - | - | - | 1,154 | 1,307 | 1,370 | 1,035 | 990 | 924 | 1,109 |
|---|
| Selling, general & administrative | - | - | 1,221 | 1,335 | 1,477 | 1,244 | 1,360 | - | 22 | 52 | 47 | 41 | 3 | 959 |
|---|
| Impairment of goodwill | - | - | - | - | - | - | - | 93 | 116 | - | - | - | 111 | - |
|---|
| Impairment of intangible assets | - | - | - | - | - | 5 | 16 | - | - | - | - | - | 121 | 45 |
|---|
| Representation and warranty insurance proceeds | - | - | - | - | - | - | - | - | - | - | - | - | - | 65 |
|---|
| Gain from remeasurement of contingent consideration liability | - | - | - | - | - | - | - | - | - | - | - | -28 | -1 | - |
|---|
| Total operating expenses | - | 4,071 | 4,806 | 5,394 | 6,044 | 4,587 | 4,492 | 1,052 | 1,235 | 1,127 | 938 | 967 | 1,130 | 939 |
|---|
| Operating income (loss) | - | 409 | 737 | 570 | -228 | 628 | 516 | 102 | 72 | 243 | 97 | 23 | -206 | 171 |
|---|
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 59 |
|---|
| Interest income | - | - | - | - | - | - | - | - | - | - | - | - | 38 | 58 |
|---|
| (Gain) loss from early extinguishment of debt | - | - | - | - | - | - | - | - | - | 76 | - | - | - | 3 |
|---|
| Other non-operating expense, net | - | -17 | -6 | -22 | 37 | 1 | -5 | 6 | -44 | -20 | 8 | -14 | -4 | -9 |
|---|
| Income (loss) from continuing operations before income taxes | - | 25 | 118 | 213 | -441 | 232 | 151 | -156 | -194 | 155 | -11 | -90 | -290 | 164 |
|---|
| Income tax expense (benefit) | - | -85 | 187 | 112 | 72 | 42 | 48 | -461 | -7 | 71 | -26 | -13 | -56 | 64 |
|---|
| Net income (loss) from continuing operations | - | - | - | - | - | 190 | 103 | 304 | -187 | 85 | 15 | -77 | -234 | 99 |
|---|
| Income from discontinued operations, net of tax | - | - | - | - | - | -224 | 170 | 568 | 660 | 14 | 174 | 150 | 2,036 | 26 |
|---|
| Net income | - | 111 | -69 | 102 | -512 | -34 | 273 | 872 | 473 | 99 | 190 | 73 | 1,802 | 125 |
|---|
| Net income from continuing operations attributable to non-controlling interest | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | - |
|---|
| Net income from discontinued operations attributable to non-controlling interest | - | - | - | - | - | - | - | - | - | - | -0 | 1 | 0 | - |
|---|
| Net income attributable to controlling interest | - | 111 | -46 | 102 | -512 | -34 | 273 | 872 | 473 | 99 | 190 | 73 | 1,802 | 125 |
|---|
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | - | 111 | - | - | - | 45 | -21 | 230 | -188 | 84 | 15 | -77 | -234 | 99 |
|---|
| Net income from discontinued operations attributable to controlling interest | - | - | - | - | - | - | - | 538 | 660 | 14 | 175 | 149 | 2,035 | 26 |
|---|
| Net income attributable to controlling interest | - | 111 | -46 | 102 | -512 | -34 | 273 | 872 | 473 | 99 | 190 | 73 | 1,802 | 125 |
|---|
| Income (Loss) from Continuing Operations, Per Basic Share | - | 0.15 | - | - | - | 0.23 | -0.1 | 6.23 | -3.71 | 1.88 | 0.35 | -1.89 | -5.92 | 3.28 |
|---|
| Basic earnings per share from discontinued operations (in dollars per share) | - | - | - | - | - | - | - | 14.56 | 13.02 | 0.31 | 4.09 | 3.64 | 51.57 | 0.84 |
|---|
| Earnings Per Share, Basic | - | 0.15 | -0.67 | -0.51 | -2.81 | -1 | 0.53 | 20.79 | 9.31 | 2.19 | 4.44 | 1.75 | 45.65 | 4.12 |
|---|
| Income (Loss) from Continuing Operations, Per Diluted Share | - | 0.15 | - | - | - | 0.22 | -0.1 | 6.21 | -3.71 | 1.87 | 0.35 | -1.89 | -5.92 | 3.26 |
|---|
| Diluted earnings per share from discontinued operations (in dollars per share) | - | - | - | - | - | - | - | 14.53 | 13.02 | 0.31 | 4.04 | 3.64 | 51.57 | 0.84 |
|---|
| Earnings Per Share, Diluted | - | 0.15 | -0.67 | -0.51 | -2.81 | -0.99 | 0.53 | 20.74 | 9.31 | 2.18 | 4.39 | 1.75 | 45.65 | 4.1 |
|---|
| Dividend per share (in dollars per share) | - | - | - | - | - | - | - | - | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 |
|---|