Spectrum Brands Holdings, Inc.SPB
| Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 |
|---|
| Net income | - | 111 | -69 | 102 | -512 | -34 | 273 | 872 | 473 | 99 | 190 | 73 | 1,802 | 125 |
|---|
| Income from discontinued operations, net of tax | - | - | - | - | - | -224 | 170 | 568 | 660 | 14 | 174 | 150 | 2,036 | 26 |
|---|
| Net income (loss) from continuing operations | - | - | - | - | - | 190 | 103 | 304 | -187 | 85 | 15 | -77 | -234 | 99 |
|---|
| Depreciation | - | 44 | 99 | 123 | 134 | 90 | - | - | - | - | - | 49 | 49 | 57 |
|---|
| Amortization | - | 224 | 260 | 179 | 130 | 94 | - | - | 83 | 68 | 65 | 50 | 42 | 45 |
|---|
| Share based compensation | - | 31 | 62 | 91 | 92 | 78 | 62 | 12 | - | 38 | 29 | 10 | 17 | 18 |
|---|
| Impairment of goodwill | - | - | - | - | - | - | - | 93 | 116 | - | - | - | 111 | - |
|---|
| Impairment of intangible assets | - | - | - | - | - | 5 | 16 | - | - | - | - | - | 121 | 45 |
|---|
| Impairment of property plant and equipment and operating leases | - | - | - | - | - | - | - | - | - | - | - | - | 11 | 5 |
|---|
| Gain on sale of property plant and equipment | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
|---|
| (Gain) loss on early extinguishment of debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | - | - | - | - | - | - | - | 6 | 6 | 7 | 7 | 4 |
|---|
| Non-cash interest on short term investment | - | - | - | - | - | - | - | - | - | - | - | - | 11 | - |
|---|
| Gain from remeasurement of contingent consideration liability | - | - | - | - | - | - | - | - | - | - | - | -28 | -1 | - |
|---|
| Non-cash purchase accounting adjustments | - | - | - | - | - | - | - | - | - | - | - | 8 | 2 | 1 |
|---|
| Deferred tax expense (benefit) | - | -153 | 171 | -5 | 27 | -5 | -7 | -539 | -6 | 47 | -64 | -45 | -183 | 4 |
|---|
| Receivables | - | -23 | - | - | - | - | - | - | - | 143 | -66 | 12 | 224 | 117 |
|---|
| Inventories | - | 12 | - | - | - | - | -3 | 15 | - | 6 | 220 | 154 | -328 | -8 |
|---|
| Prepaid expenses and other current assets | - | -11 | - | - | - | - | - | -23 | 3 | -18 | 10 | 35 | -26 | -12 |
|---|
| Accounts payable and accrued liabilities | - | -27 | - | - | - | - | - | 41 | -161 | 125 | 116 | -15 | -154 | 56 |
|---|
| Income tax and other | - | - | - | - | - | - | - | - | - | - | - | - | 102 | 35 |
|---|
| Net cash provided (used) by operating activities from continuing operations | - | 619 | - | - | - | 558 | 480 | 74 | - | 290 | 89 | -231 | 8 | 270 |
|---|
| Cash Provided by (Used in) Operating Activities, Discontinued Operations | - | - | - | - | - | 355 | 360 | 269 | - | 0 | 199 | 178 | -418 | -107 |
|---|
| Net cash provided (used) by operating activities | - | 619 | 522 | 608 | 284 | 913 | 840 | 343 | - | 290 | 288 | -54 | -410 | 163 |
|---|
| Purchases of property, plant and equipment | - | - | - | - | - | - | - | 65 | - | 61 | 44 | 64 | 59 | 44 |
|---|
| Proceeds from Sale of Property, Plant, and Equipment | - | - | - | - | - | - | - | 3 | - | 4 | 0 | 0 | 8 | - |
|---|
| Proceeds from sale of discontinued operations, net of cash | - | - | - | - | - | - | - | - | - | - | - | - | - | -27 |
|---|
| Business acquisitions, net of cash acquired | - | 185 | 2,015 | 27 | 1,320 | - | 305 | - | - | 17 | 430 | 272 | - | - |
|---|
| Purchase of short-term investments | - | - | - | - | - | - | - | - | - | - | - | - | 1,092 | 849 |
|---|
| Proceeds from sale of short term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,941 |
|---|
| Other investing activity | - | 0 | 1 | 2 | 1 | 4 | 2 | 1 | - | -2 | 0 | - | 0 | -0 |
|---|
| Net cash provided (used) by investing activities from continuing operations | - | - | - | - | - | 146 | -386 | 1,484 | - | 108 | -401 | -336 | 3,192 | 1,021 |
|---|
| Net cash used by investing activities from discontinued operations | - | - | - | - | - | -1,037 | -1,217 | -212 | - | - | -23 | -24 | -12 | - |
|---|
| Net cash provided (used) by investing activities | - | -186 | -2,011 | -1,921 | -2,004 | -891 | -1,602 | 1,273 | - | 108 | -423 | -360 | 3,180 | 1,021 |
|---|
| Payment of debt, including premium on extinguishment | - | - | - | - | - | - | - | 1,066 | - | 136 | 891 | 13 | 1,647 | 1,349 |
|---|
| Proceeds from issuance of debt | - | - | - | - | - | - | - | 20 | - | 300 | 899 | 740 | - | 350 |
|---|
| Payment of debt issuance costs | - | 11 | 100 | 19 | 47 | 9 | 7 | 0 | - | 12 | 13 | 8 | 2 | 15 |
|---|
| Treasury stock purchases | - | - | 12 | 66 | 22 | - | - | - | - | 240 | 126 | 134 | 35 | 483 |
|---|
| Premium on capped calls | - | - | - | - | - | - | - | - | - | - | - | - | - | 25 |
|---|
| Dividends paid to shareholders | - | - | - | - | - | - | - | 22 | - | 75 | 72 | 69 | 67 | 51 |
|---|
| Share based award tax withholding payments, net of proceeds upon vesting | - | - | 22 | 32 | 21 | 29 | 41 | 24 | - | 13 | 8 | 25 | 13 | 5 |
|---|
| Payment of contingent consideration | - | - | - | - | - | - | - | - | - | 197 | - | 2 | - | - |
|---|
| Net cash (used) provided by financing activities from continuing operations | - | - | - | - | - | -867 | -292 | -1,389 | - | -497 | -207 | 491 | -2,263 | -1,578 |
|---|
| Net cash used by financing activities from discontinued operations | - | - | - | - | - | 1,015 | 875 | 101 | - | - | -3 | -3 | -1 | - |
|---|
| Net cash (used) provided by financing activities | - | -99 | 1,922 | 740 | 1,628 | 149 | 583 | -1,289 | - | -497 | -210 | 488 | -2,264 | -1,578 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | - | 5 | 1 | -20 | 4 | 11 |
|---|
| Net change in cash, cash equivalents and restricted cash in continuing operations | - | - | - | - | - | - | - | - | - | -93 | -344 | 54 | - | -383 |
|---|
| Continuing Operations | - | - | - | - | - | - | - | - | - | - | 86 | 92 | 123 | 71 |
|---|
| Discontinued Operations | - | - | - | - | - | - | - | - | - | - | 50 | 54 | 45 | - |
|---|
| Cash paid for interest | - | - | - | - | - | - | - | 314 | - | 127 | - | - | - | - |
|---|
| Continuing Operations | - | - | - | - | - | - | - | - | - | - | 24 | 33 | 26 | 31 |
|---|
| Discontinued Operations | - | - | - | - | - | - | - | - | - | - | 12 | 13 | 449 | 70 |
|---|
| Cash paid for taxes | - | 47 | 53 | 115 | 99 | 36 | 38 | 54 | - | 42 | - | - | - | - |
|---|
| Acquisition of property, plant and equipment through capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 |
|---|
| Stock Issued | - | - | - | - | - | - | - | - | - | 40 | 18 | 33 | 33 | 14 |
|---|