StoneX Group Inc.SNEX

Market cap
$5.1B
P/E ratio
Sep 30,
2011
Sep 30,
2012
Sep 30,
2013
Sep 30,
2014
Sep 30,
2015
Sep 30,
2016
Sep 30,
2017
Sep 30,
2018
Sep 30,
2019
Sep 30,
2020
Sep 30,
2021
Sep 30,
2022
Sep 30,
2023
Sep 30,
2024
Net income37151919565565685170116207239261
Depreciation and amortization-787781012142037445153
Amortization of operating right of use assets---------1012161422
Provision for bad debts, net of recoveries--------3---171
Deferred income taxes2-------443-0-2-10
Loss on extinguishment of debt--------------4
Amortization of Debt Issuance Costs and Discounts22111121274565
Actuarial adjustment on pension and postretirement benefits------000000-0-0
Amortization of share-based compensation expense2694456781014182837
Gain on acquisition-----6----3-24-
Securities and other assets segregated under federal and other regulations----------1592-59946
Securities purchased under agreements to resell-----15285-203465554272544-5681,3082,222
Securities borrowed------801391,19817723-953-81533
Deposits with and receivables from broker-dealers, clearing organizations, and counterparties, net-47-4353-1150-136889-4092423261322,174596-262
Receivable from clients, net39-4624-32169-9811624134-16812081330
Notes receivable, net----------14-10-0
Income taxes receivable-130-4--8-0141110-1013-7
Financial instruments owned, at fair value-281-58-3435651931263091135531,627-1878581,714
Physical commodities inventory, net36-29-73-18-791299-352166671144
Other assets122-4-0161716384171060120
Accounts payable and other accrued liabilities3111-02238-20197433610183-5
Operating lease liabilities----------9-9-16-8-10
Payable to clients36624824192332172291520-472,0942,1472,05581370
Payable to broker-dealers, clearing organizations and counterparties-036-22-5251-54-124-281762717646-218292
Income taxes payable221520032-0-9329-20
Securities sold under agreements to repurchase----1861602265448373821,185-1,1451,3314,055
Securities loaned------941671,182-18712-964-72499
Financial instruments sold, not yet purchased, at fair value203-215584178274-124154-156-291,085628658-205
Net cash provided by/(used in) operating activities209-924513338-2814-741961,9512,123-229-24507
Collection of notes receivable-------------5
Proceeds from stock sales of clearing organization memberships----------20--
Cash paid for acquisitions of businesses and assets, net of cash acquired912--82064292252062
Purchase of exchange memberships and common stock-------------1
Purchase of property and equipment and internally developed software109549151613121762504765
Net cash used in investing activities-21-205-4-15-35-22-15-41-242-60-49-53-64
Net change in lenders under loans with maturities 90 days or less---------163100-33212-119-2
Proceeds from Short-Term Debt, Maturing in More than Three Months--------35760919154718710
Repayments of lenders under loans with maturities greater than 90 days--------34764218652222210
Repayments of senior secured term loan---------1010170--
Proceeds from issuance of senior secured notes--46----------550
Repayment of senior secured notes---------9221-348
Deferred payments on acquisitions-----------31910
Payment of contingent consideration---------124--
Debt issuance costs20400200315---8
Shares withheld to cover taxes on vesting of equity awards-------1-----2
Exercise of stock options12213433169748
Net cash provided by/(used in) financing activities-48129-130-4915121612110312-3666-169188
Effect of exchange rates on cash, segregated cash, cash equivalents, and segregated cash equivalents----------14-113-0
Net increase/(decrease) in cash, segregated cash, cash equivalents, and segregated cash equivalents--------1642,0172,041-224-243631
Cash paid for interest--------15390871497871,230
Income Taxes Paid, Net18610315917222544525671118
Identified intangible assets and goodwill on acquisitions------------116
Additional consideration payable related to acquisitions---------224-114
Assets acquired----1,011187-2471,1697-1421
Liabilities acquired-----995136-293604-841
Total net assets acquired----1651--0388102-580