STRYVE FOODS, INC.SNAX

Market cap
$121.4K
P/E ratio
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net loss-----19,040,984
Depreciation---22
Amortization of intangible assets--245,238242,334242,335
Amortization of debt issuance costs--532,54729,753340,812
Amortization of debt discount----1
Amortization of right-of-use asset---220,571400,288
Deferred income taxes----65,668-1,520
Gain on disposal of fixed assets---11,01574,7419,705
Prepaid media reserve---1-
Bad debt expense----697,876
Stock based compensation expense---11
Fair Value Adjustment of Warrants---252,800-107,750-20,625
Accounts receivable--3-39,225301,109
Inventory--42-3,058,663
Income tax receivables and payables, net---26,255-22,978
Vendor deposits--30,607-4,193-
Prepaid media spend--786,886-45,520-
Prepaid expenses and other current assets--8,0762-704,822-830,035
Accounts payable---741,868-87,6421
Accrued liabilities--1118,833936,975
Operating lease obligations----168,482-327,915
Net cash used in operating activities-399,103-254,332-38-29-7
Cash paid for purchase of equipment--1499,709
Cash received for sale of equipment--66,750124,09711,000
Net cash used in investing activities-108,000,00097-1,368,272-3,634,676-88,709
PIPE capital raise---32-
Exercise of Prefunded Warrants---695-
Post closing adjustment of Business Combination Agreement---238,089-
Proceeds from Issuance of Common Stock----2
Borrowings on long-term debt--200,0004-
Repayments on long-term debt--45151,579
Borrowings on related party debt9,041-14-1
Borrowings on short-term debt--15620
Repayments on short-term debt--11615
Debt issuance costs--507,166335,122256,287
Deferred offering costs391,875---38,582
Payments in lieu of fractional shares in connection with the reverse stock split----2,318
Net cash provided by financing activities109-97,059,79141317
Net change in cash and cash equivalents352,524-154,3322-1,594,028-254,049
Cash paid for interest--3895,5382
Notes Reduction--11--
Non-cash commercial premium finance borrowing---1843,127
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability--937,1474-
Issuance of warrants in connection with debt instrument----1
Accrued fixed assets----214,549