SMG Industries Inc.【SMGI】
Market cap
$348.47K
P/E ratio
| Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | |
| Cash and cash equivalents | 2 | 5 | 960,351 | 614,490 | 85,570 | 1,608 | 30,354 | 263,814 | 257,768 | 127,225 |
| Restricted cash | - | - | - | - | - | - | - | 715,274 | 858,408 | 1 |
| Accounts Receivable, after Allowance for Credit Loss, Current | - | - | - | - | 441,359 | 703,959 | 1 | 5 | 12 | 12 |
| Prepaid expenses and other current assets | - | 25,616 | 43,064 | 18,678 | 25,352 | 96,871 | 300,067 | 1 | 2 | 2 |
| Current assets of discontinued operations | - | - | - | - | - | - | - | 437,787 | 17,446 | - |
| Total current assets | 17 | - | - | - | 736,634 | 985,400 | 2 | 8 | 15 | 16 |
| Property, Plant and Equipment Excluding Land, Net | - | - | - | - | 118,779 | 2 | 4 | 16 | 10 | 5 |
| Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | 266,158 | 1 | 3 | 734,504 |
| Other assets | - | - | - | - | - | 27,631 | 19,809 | 499,707 | 448,887 | 305,451 |
| Other assets of discontinued operations, net | - | - | - | - | - | - | - | 2 | 1,500 | - |
| Total assets | 17 | 5 | 1 | 633,168 | 855,413 | 4 | 6 | 27 | 29 | 22 |
| Accounts payable | - | - | - | - | 395,423 | 968,507 | 2 | 3 | 4 | 3 |
| Accounts payable - related party | - | - | - | - | 95,585 | 21,000 | - | 205,444 | 94,602 | 565,603 |
| Accrued expenses and other liabilities | - | - | - | - | - | - | - | 2 | 4 | 3 |
| Operating Lease, Liability, Current | - | - | - | - | - | - | 113,479 | 575,517 | 816,671 | 650,945 |
| Deferred revenue | - | - | - | - | - | - | 36,379 | 30,000 | - | 128,000 |
| Secured line of credit | - | - | - | - | 353,975 | 593,888 | 845,036 | 4 | 9 | 11 |
| Unsecured Debt, Current | - | - | - | - | - | 131,126 | 310,879 | 2 | 1 | 2 |
| Notes Payable, Current | - | - | - | - | 264,615 | 328,328 | 2 | 4 | 4 | 7 |
| Current portion of convertible note, net | - | - | - | - | - | - | - | 50,000 | 2 | 7 |
| Current liabilities of discontinued operations | - | - | - | - | - | - | - | 2 | 588,283 | 200,994 |
| Total current liabilities | 1 | - | - | - | 1 | 2 | 6 | 19 | 25 | 35 |
| Convertible note payable, net | - | - | - | - | - | 161,970 | 260,926 | 2 | 3 | - |
| Notes Payable Secured, Net Of Current Portion | - | - | - | - | - | - | 1 | 14 | 15 | 13 |
| Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | 164,679 | 846,212 | 3 | 278,137 |
| Long term liabilities of discontinued operations | - | - | - | - | - | - | - | 1 | 381,746 | 300,586 |
| Total liabilities | - | 189,258 | 73,180 | 80,565 | 1 | 4 | 7 | 38 | 45 | 49 |
| Series A preferred stock | - | - | - | - | - | - | 2 | 2 | - | - |
| Series B preferred stock | - | - | - | - | - | - | - | - | - | - |
| Preferred stock | - | - | - | - | - | - | - | - | - | - |
| Common Stock, Value, Issued | 8,833 | 1,884 | 1,884 | 1,884 | 8,865 | 11,911 | 14,881 | 19,447 | 33,732 | 39,181 |
| Additional paid in capital | 27 | 10 | 7 | 7 | -56,940 | 2 | 5 | 11 | 17 | 18 |
| Accumulated deficit | -10,445,347 | -5,686,813 | -6,147,715 | -6,534,047 | -534,049 | -1,677,427 | -5,692,525 | -21,815,556 | -33,032,536 | -44,642,776 |
| Total stockholders' deficit | 16 | 5 | 930,235 | 552,603 | -582,124 | -97,949 | -921,448 | -10,817,853 | -16,152,931 | -26,522,138 |
| Total liabilities and stockholders' deficit | 17 | 5 | 1 | 633,168 | 855,413 | 4 | 6 | 27 | 29 | 22 |