SMARTSHEET INC【SMAR】

Market cap

$7.8B

P/E ratio

	Jan 31, 2019	Jan 31, 2020	Jan 31, 2021	Jan 31, 2022	Jan 31, 2023	Jan 31, 2024
Cash and cash equivalents	213	516	442	449	223	282
Short-term investments	-	51	-	-	233	347
Accounts Receivable, after Allowance for Credit Loss, Current	30	57	103	151	199	239
Prepaid expenses and other current assets	4	8	14	34	55	64
Total current assets	247	631	558	635	710	932
Restricted cash	3	1	0	0	0	0
Deferred commissions	29	48	61	91	122	149
Property and equipment, net	-	-	-	-	-	42
Operating lease right-of-use assets	-	58	81	67	54	39
Intangible assets, net	2	15	54	44	39	28
Goodwill	5	16	126	126	142	141
Other long-term assets	0	1	3	3	3	5
Total assets	309	798	912	1,003	1,110	1,337
Accounts payable	5	8	3	2	2	3
Employee-related Liabilities, Current	26	40	48	67	68	77
Other accrued liabilities	7	12	17	19	27	31
Operating Lease, Liability, Current	-	13	17	18	19	16
Finance Lease, Liability, Current	-	2	-	-	-	0
Deferred revenue	-	-	-	-	-	569
Total current liabilities	136	233	308	437	575	696
Operating Lease, Liability, Noncurrent	-	48	72	58	48	33
Finance Lease, Liability, Noncurrent	-	2	-	-	-	0
Deferred revenue, non-current	-	-	-	-	-	2
Other long-term liabilities	3	-	4	-	0	0
Total liabilities	142	284	385	498	625	732
Preferred stock	-	-	-	-	-	-
Common Class A	-	-	-	-	-	-
Common Class B	-	-	-	-	-	-
Common stock	-	-	-	-	-	-
Additional paid-in capital	328	771	898	1,047	1,244	1,469
Accumulated other comprehensive income (loss)	-	-	-	-	0	-0
Accumulated deficit	-160	-256	-371	-542	-758	-863
Total shareholders’ equity	167	514	527	505	486	606
Total liabilities and shareholders’ equity	309	798	912	1,003	1,110	1,337