SM Energy CoSM

Market cap

$2.1B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Oil, gas, and NGL production revenue	-	-	-	-	-	-	-	-	1,636	1,586	1,126	2,598	3,346	2,364	2,671
Other Operating Income	-	-	-	-	15	5	2	-	4	3	0	25	13	10	19
Total operating revenues and other income	1,093	1,603	1,505	2,293	2,522	1,557	1,217	1,129	2,067	1,590	1,127	2,623	3,359	2,374	2,690
Oil, gas, and NGL production expense	-	-	-	-	-	-	-	-	-	-	391	505	621	564	637
Depletion, depreciation, and amortization	-	-	-	-	768	921	791	557	665	824	785	774	604	690	809
Exploration	64	54	90	74	130	121	66	56	55	52	41	39	55	59	64
General and administrative	107	119	120	150	167	158	126	121	117	133	99	112	115	121	138
Net derivative (gain) loss	23	-21	-	-	-	-	-251	-26	162	-98	162	-902	-374	68	50
Other operating expense, net	-	-	-	-	-	-	-	-14	-18	-20	-25	-46	-3	-21	-16
Total operating expenses	754	1,219	1,525	1,925	1,356	2,136	2,277	1,298	1,231	1,660	2,196	2,414	1,779	1,387	1,615
Income from operations	339	384	-20	368	1,166	-579	-1,059	-168	836	-70	-1,069	209	1,579	987	1,076
Interest expense	24	46	64	90	99	128	159	179	161	159	164	160	120	92	141
Interest income	-	-	-	-	-	-	-	-	-	-	-	-	-	20	32
Loss on extinguishment of debt	-	-	-	-	-	-17	16	-0	-27	-	280	-2	-68	-	-0
Other non-operating income	-	-	-	-	-3	1	0	4	3	-2	-4	-0	4	-1	-0
Income from before income taxes	-	-	-84	279	1,065	-723	-1,202	-344	652	-231	-957	46	1,396	914	966
Income tax expense	118	124	-29	108	399	-275	-444	-183	143	-44	-192	10	284	96	196
Net income	197	215	-54	171	666	-448	-758	-161	508	-187	-765	36	1,112	818	770
Earnings Per Share, Basic	3.13	3.38	-0.83	2.57	9.91	-6.61	-9.9	-1.44	4.54	-1.66	-6.72	0.3	9.09	6.89	6.71
Earnings Per Share, Diluted	3.04	3.19	-0.83	2.51	9.79	-6.61	-9.9	-1.44	4.48	-1.66	-6.72	0.29	8.96	6.86	6.67