- US-listed companies
- SM Energy Co
SM Energy CoSM
Market cap
P/E ratio
Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and cash equivalents | 5 | 119 | 6 | 282 | 0 | 0 | 9 | 314 | 78 | 0 | 0 | 333 | 445 | 616 |
Accounts receivable | 163 | 210 | 255 | 318 | 323 | 134 | 152 | 160 | 168 | 185 | 162 | 247 | 233 | 231 |
Derivative assets | - | - | 38 | 22 | 403 | 368 | 55 | 64 | 175 | 55 | 31 | 24 | 49 | 56 |
Prepaid expenses and other | - | 68 | 30 | 10 | 20 | 17 | 9 | 11 | 9 | 13 | 10 | 9 | 10 | 13 |
Total current assets | 275 | 463 | 341 | 648 | 745 | 519 | 225 | 549 | 429 | 253 | 204 | 613 | 737 | 916 |
Proved oil and gas properties | 3,389 | 4,379 | 5,402 | 5,637 | 7,348 | 7,606 | 5,700 | 6,139 | 7,278 | 8,934 | 8,609 | 9,397 | 10,258 | 11,477 |
Accumulated depletion, depreciation, and amortization | 1,327 | 1,766 | 2,376 | 2,584 | 3,233 | 3,482 | 2,837 | 3,172 | 3,418 | 4,178 | 4,887 | 5,635 | 6,188 | 6,830 |
Unproved Oil and Gas Property, Successful Effort Method | 94 | 121 | 175 | 271 | 532 | 285 | 2,472 | 2,047 | 1,581 | 1,006 | 715 | 629 | 487 | 336 |
Wells in progress | 145 | 273 | - | - | - | 387 | 235 | 321 | 296 | 119 | 233 | 148 | 287 | 358 |
Property, Plant and Equipment, Other, Net | 21 | 71 | 154 | 218 | 334 | 153 | 138 | 107 | 89 | 73 | 32 | 36 | 38 | 36 |
Total property and equipment, net | 2,434 | 3,097 | 3,677 | 3,860 | 5,504 | 4,950 | 6,081 | 5,555 | 5,831 | 5,954 | 4,702 | 4,576 | 4,883 | 5,376 |
Derivative assets | 19 | - | 16 | 31 | 190 | 121 | 68 | 40 | 58 | 21 | 23 | 0 | 24 | 9 |
Other noncurrent assets | 17 | 83 | 79 | 70 | 78 | 32 | 20 | 33 | 34 | 65 | 48 | 45 | 72 | 78 |
Total noncurrent assets | - | - | - | - | - | - | - | - | - | - | 71 | 45 | 96 | 87 |
Total assets | 2,744 | 3,799 | 4,200 | 4,705 | 6,517 | 5,622 | 6,394 | 6,177 | 6,353 | 6,292 | 4,976 | 5,234 | 5,716 | 6,380 |
Accounts payable and accrued expenses | 418 | 457 | 526 | 607 | 641 | 303 | 300 | 387 | 403 | 402 | 372 | 563 | 532 | 612 |
Derivative liabilities | - | - | 9 | 26 | - | 0 | 115 | 173 | 63 | 51 | 200 | 320 | 56 | 7 |
Other current liabilities | - | - | 7 | 6 | 1 | - | - | - | - | 19 | 12 | 7 | 10 | 15 |
Total current liabilities | 502 | 506 | 542 | 639 | 785 | 303 | 415 | 559 | 466 | 472 | 584 | 889 | 599 | 634 |
Revolving credit facility | 48 | - | - | - | - | 202 | - | - | - | 123 | 93 | - | - | - |
Senior Notes, net | - | - | - | - | - | 2,316 | 2,767 | 2,770 | 2,448 | 2,453 | 2,121 | 2,081 | 1,572 | 1,575 |
Asset retirement obligations | 69 | 87 | 113 | 116 | 121 | 138 | 96 | - | - | 84 | 83 | 97 | 108 | 119 |
Net deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | 10 | 281 | 370 |
Derivative liabilities | 33 | 13 | 7 | 5 | 0 | - | 98 | 71 | 12 | 3 | 22 | 26 | 1 | 1 |
Other noncurrent liabilities | 17 | 68 | 66 | 29 | 40 | 45 | 47 | 48 | 43 | 61 | 57 | 68 | 70 | 65 |
Total noncurrent liabilities | 1,024 | 1,830 | 2,244 | 2,459 | 3,445 | 3,467 | 3,481 | 3,223 | 2,966 | 3,071 | 2,377 | 2,282 | 2,032 | 2,130 |
Common Stock, Value, Issued | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Additional paid-in capital | 192 | 217 | 234 | 258 | 283 | 306 | 1,717 | 1,742 | 1,766 | 1,792 | 1,828 | 1,840 | 1,780 | 1,565 |
Retained earnings | 1,042 | 1,251 | 1,190 | 1,355 | 2,014 | 1,560 | 794 | 666 | 1,166 | 968 | 201 | 235 | 1,309 | 2,052 |
Accumulated other comprehensive loss | -15 | -4 | -9 | -5 | -11 | -13 | -15 | -14 | -12 | -11 | -14 | -13 | -4 | -3 |
Total stockholders’ equity | 1,219 | 1,463 | 1,414 | 1,607 | 2,287 | 1,852 | 2,497 | 2,395 | 2,920 | 2,749 | 2,016 | 2,063 | 3,085 | 3,616 |
Total liabilities and stockholders’ equity | 2,744 | 3,799 | 4,200 | 4,705 | 6,517 | 5,622 | 6,394 | 6,177 | 6,353 | 6,292 | 4,976 | 5,234 | 5,716 | 6,380 |