Stabilis Solutions, Inc.SLNG
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Revenues | - | - | - | - | - | - | - | 8 | 47 | 42 | 77 | 99 | 73 | 73 |
|---|
| Costs of revenues | 45 | 46 | 54 | 52 | 42 | 37 | 45 | 6 | - | - | - | 78 | 55 | 52 |
|---|
| Change in unrealized loss (gain) on natural gas derivatives | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
|---|
| Selling, general and administrative expenses | - | - | - | - | - | - | - | - | 11 | 11 | 17 | 13 | 13 | 12 |
|---|
| Gain from disposal of fixed assets | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
|---|
| Depreciation expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 9 | 9 | 9 | 9 | 8 | 7 |
|---|
| Total operating expenses | - | - | - | - | - | - | - | - | 53 | 50 | 86 | 100 | 74 | 70 |
|---|
| Equity in earnings | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 2 |
|---|
| Foreign joint venture operating related expenses | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Net equity income from foreign joint venture operations | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
|---|
| Income from operations | - | - | - | - | - | - | - | - | - | - | - | 0 | 1 | 5 |
|---|
| Interest income (expense), net | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 |
|---|
| Other income (expense) | - | - | 0 | - | - | - | - | -0 | 0 | -0 | 1 | -0 | -0 | 0 |
|---|
| Total other income (expense) | -0 | -0 | 0 | -0 | -0 | 0 | -1 | -0 | -1 | -1 | 0 | -1 | -1 | 0 |
|---|
| Net income before income tax expense | -0 | 3 | 5 | -2 | -2 | -7 | -5 | -1 | -5 | -6 | -7 | -1 | 0 | 5 |
|---|
| Income tax expense | 5 | 1 | 1 | -0 | 0 | 0 | -3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|---|
| Net income | -6 | 2 | 5 | -5 | -3 | -7 | -2 | -3 | -6 | -7 | -8 | -3 | 0 | 5 |
|---|
| Basic and diluted per common share (in dollars per share) | - | 0.26 | 0.53 | -0.62 | -0.36 | -0.89 | -0.3 | - | - | - | -0.45 | -0.17 | 0.01 | 0.25 |
|---|