Stabilis Solutions, Inc.SLNG
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income | -6 | 2 | 5 | -5 | -3 | -7 | -2 | -3 | -6 | -7 | -8 | -3 | 0 | 5 |
|---|
| Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | 8 | 7 |
|---|
| Stock-based compensation expense | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | - | 1 | 3 | 2 | 2 | 1 |
|---|
| Bad debt expense | 0 | 0 | 0 | - | - | - | - | 0 | 0 | 0 | 0 | - | - | 0 |
|---|
| Gain on disposal of assets | 0 | 0 | 0 | - | -0 | 0 | - | -0 | - | - | 0 | 0 | 1 | 1 |
|---|
| Income from equity investment in joint venture | 2 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 2 |
|---|
| Distributions from equity investment in joint venture | - | - | - | - | - | - | - | 0 | - | 2 | 2 | 2 | 1 | 2 |
|---|
| Cash settlements from natural gas derivatives, net | - | - | - | - | - | - | - | - | - | - | - | -1 | - | -0 |
|---|
| Realized and unrealized losses from natural gas derivatives, net | - | - | - | - | - | - | - | - | - | - | - | -0 | -1 | -0 |
|---|
| Accounts receivable | - | - | - | 2 | -5 | 1 | -1 | -3 | 1 | 0 | 4 | 7 | -4 | -1 |
|---|
| Prepaid expenses and other current assets | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -1 | -0 | -1 | -1 | -1 | -1 |
|---|
| Accounts payable and accrued liabilities | 3 | -2 | 2 | 1 | -2 | - | - | -5 | 2 | -1 | 4 | 11 | -8 | -1 |
|---|
| Other | - | - | - | -0 | - | - | - | - | - | - | - | - | -0 | -0 |
|---|
| Net cash provided by operating activities | 1 | 1 | 0 | - | 2 | - | - | -3 | 4 | 1 | 5 | 15 | 7 | 14 |
|---|
| Acquisition of fixed assets | 1 | 1 | 2 | - | - | - | - | - | 2 | 1 | 8 | 4 | 10 | 9 |
|---|
| Proceeds from sale of fixed assets | - | - | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 |
|---|
| Proceeds from notes receivable, related to prior sale of Brazil | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 |
|---|
| Net cash used in investing activities | 1 | -0 | -0 | - | 1 | - | - | 10 | -3 | -0 | -8 | -2 | -9 | -8 |
|---|
| Payments on short- and long-term notes payable and finance leases | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 2 |
|---|
| Payments on notes payable from related parties | - | - | - | - | - | - | - | - | 3 | 3 | 3 | 1 | 2 | - |
|---|
| Payment of debt issuance costs | - | - | - | - | - | - | 0 | - | - | - | 0 | - | 0 | - |
|---|
| Employee tax payments from restricted stock withholdings | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
|---|
| Net cash used in financing activities | 1 | 0 | -0 | - | 1 | - | - | -7 | 2 | -3 | 3 | -2 | -4 | -2 |
|---|
| Effect of exchange rate changes on cash | - | - | - | - | - | - | - | - | - | - | - | - | 0 | -0 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | 3 | -2 | 0 | 11 | -6 | 4 |
|---|