Stabilis Solutions, Inc.SLNG
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Cash and cash equivalents | 4 | 4 | 4 | 4 | 8 | 2 | 2 | 2 | 4 | 2 | 2 | 11 | 5 | 9 |
|---|
| Accounts receivable, net | 11 | 10 | 11 | 12 | 7 | 7 | 6 | 1 | 6 | 6 | 10 | 16 | 8 | 6 |
|---|
| Inventories, net | 5 | 6 | 5 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Prepaid expenses and other current assets | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 4 | 3 | 3 | 2 | 2 | 2 |
|---|
| Total current assets | 22 | 22 | 27 | 22 | 19 | 16 | 17 | 4 | 14 | 11 | 16 | 32 | 15 | 17 |
|---|
| Cost | - | - | - | - | - | - | - | - | - | 90 | 102 | 103 | 111 | 117 |
|---|
| Less: accumulated depreciation | - | - | - | - | - | - | - | - | - | 38 | 47 | 56 | 61 | 66 |
|---|
| Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization | - | - | - | - | - | - | - | - | - | 52 | 55 | 48 | 49 | 52 |
|---|
| Goodwill | - | - | - | - | - | - | - | - | 4 | 4 | 5 | 4 | 4 | 4 |
|---|
| Investments in foreign joint ventures | 9 | 11 | 13 | 12 | 11 | 11 | 11 | 10 | 11 | 12 | 12 | 12 | 12 | 12 |
|---|
| Right of Use Assets and Other Assets, Noncurrent | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 0 |
|---|
| Total assets | 36 | 39 | 46 | 43 | 39 | 35 | 36 | 15 | 90 | 80 | 87 | 97 | 81 | 86 |
|---|
| Accounts payable | 6 | 4 | 6 | 6 | 4 | - | - | - | 5 | 4 | 6 | 4 | 2 | 6 |
|---|
| Accrued liabilities | - | - | - | - | - | - | - | - | 5 | 4 | 8 | 20 | 8 | 4 |
|---|
| Current portion of long-term notes payable | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
|---|
| Finance Lease and Operating Lease, Liability, Current | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Total current liabilities | 11 | 10 | 11 | 11 | 8 | 13 | 16 | 3 | 15 | 14 | 16 | 28 | 12 | 12 |
|---|
| Long-term notes payable, net of current portion and debt issuance costs | - | - | - | - | - | - | - | - | - | - | - | - | 8 | - |
|---|
| Long-term portion of operating lease obligations | - | - | - | - | - | - | - | - | 1 | 0 | 0 | - | - | 0 |
|---|
| Total liabilities | 19 | 14 | 16 | 18 | 16 | 20 | 21 | 3 | 22 | 18 | 26 | 37 | 19 | 19 |
|---|
| Common stock; $0.001 par value, 37,500,000 shares authorized, 18,585,014 and 18,573,391 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Additional paid-in capital | - | - | - | - | - | - | - | - | - | - | - | - | 102 | 103 |
|---|
| Accumulated other comprehensive loss | 1 | - | - | - | - | - | - | - | -0 | 0 | 0 | 0 | -0 | -1 |
|---|
| Accumulated deficit | 8 | 11 | 15 | 10 | 7 | -1 | -3 | -5 | -23 | -29 | -37 | -40 | -40 | -36 |
|---|
| Total stockholders' equity | 18 | 21 | 26 | 21 | 18 | 11 | 10 | 7 | 68 | 62 | 61 | 60 | 62 | 67 |
|---|
| Total liabilities and stockholders' equity | 36 | 39 | 46 | 43 | 39 | 35 | 36 | 15 | 90 | 80 | 87 | 97 | 81 | 86 |
|---|