U.S. SILICA HOLDINGS, INC.SLCA

Market cap

$1.2B

P/E ratio

65.6x

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Product	-	-	-	-	-	-	1,283	1,168	732	896	1,140	1,232
Service	-	-	-	-	-	-	294	306	114	208	385	320
Total sales	-	-	-	-	-	-	1,577	1,474	846	1,104	1,525	1,552
Product	-	-	-	-	-	-	-	900	487	634	802	809
Service	-	-	-	-	-	-	-	233	88	161	268	212
Total cost of sales (excluding depreciation, depletion and amortization)	-	-	-	-	-	-	-	1,133	575	795	1,070	1,021
Selling, general and administrative	41	50	89	63	68	108	147	151	124	120	144	119
Depreciation, depletion and amortization	25	36	45	58	68	97	149	179	156	161	140	137
Asset Impairment Charges	-	-	-	-	-	-	282	364	111	0	-	-
Total operating expenses	66	86	134	121	136	205	578	694	390	281	284	256
Operating income	119	111	176	27	-54	169	-164	-353	-120	28	171	275
Interest expense	14	15	18	27	-	-	71	95	80	71	78	102
Other Nonoperating Income (Expense)	-	-	-	-	4	-1	4	20	24	6	11	22
Total other expense	-9	-15	-17	-27	-24	-32	-66	-76	-56	-65	-67	-80
Income (loss) before income taxes	110	96	159	0	-78	137	-230	-429	-175	-37	104	196
Income tax (expense) benefit	-31	21	37	-12	-37	-9	-29	-99	-60	-3	26	49
Net income (loss)	-	-	-	-	-	-	-201	-330	-115	-34	78	146
Less: Net loss attributable to non-controlling interest	-	-	-	-	-	-	-0	-1	-1	-1	-0	-0
Net income (loss) attributable to U.S. Silica Holdings, Inc.	79	75	122	12	-41	145	-201	-329	-114	-34	78	147
Earnings Per Share, Basic	1.5	1.42	2.26	0.22	-0.63	1.79	-2.63	-4.49	-1.55	-0.45	1.04	1.91
Earnings Per Share, Diluted	1.5	1.41	2.23	0.22	-0.63	1.77	-2.63	-4.49	-1.55	-0.45	1.01	1.87
Common Stock, Dividends, Per Share, Declared	-	0.375	0.5	0.44	0.25	0.25	0.25	0.25	0.02	-	-	-