Sotera Health CoSHC

Market cap
$4.7B
P/E ratio
91.1x
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net income (loss)117-23451
Depreciation646477
Amortization of intangible assets878281
Impairment of investment in unconsolidated affiliate-10-
Loss on extinguishment of debt-21--
Deferred income taxes-4-743
Share-based compensation expense142132
Accretion expense222
Unrealized foreign exchange loss (gain)-14-6
Unrealized loss (gain) on derivatives not designated as hedging instruments--32
Amortization of debt issuance costs669
Other1375
Accounts receivable161322
Inventories20-1410
Other current assets46-4
Accounts payable201-5
Accrued liabilities2214
Litigation settlement---35
Illinois EO litigation settlement--408
Georgia EO litigation settlement---35
Income taxes payable / receivable, net10-121
Other liabilities-00-2
Other long-term assets450
Net cash provided by (used in) operating activities282278-148
Net income (loss)117-23451
Depreciation646477
Amortization of intangible assets878281
Impairment of investment in unconsolidated affiliate-10-
Loss on extinguishment of debt-21--
Deferred income taxes-4-743
Share-based compensation expense142132
Accretion expense222
Unrealized foreign exchange loss (gain)-14-6
Unrealized loss (gain) on derivatives not designated as hedging instruments--32
Amortization of debt issuance costs669
Other1375
Accounts receivable161322
Inventories20-1410
Other current assets46-4
Accounts payable201-5
Accrued liabilities2214
Litigation settlement---35
Illinois EO litigation settlement--408
Georgia EO litigation settlement---35
Income taxes payable / receivable, net10-121
Other liabilities-00-2
Other long-term assets450
Net cash provided by (used in) operating activities282278-148
Purchases of property, plant and equipment102182215
Purchase of BioScience Laboratories, LLC, net of cash acquired14--
Purchase of BioScience Laboratories, LLC, net of cash acquired14--
Purchase of mandatorily redeemable noncontrolling interest in Nelson Laboratories Fairfield, Inc.12--
Purchase of mandatorily redeemable noncontrolling interest in Nelson Laboratories Fairfield, Inc.12--
Purchase of Regulatory Compliance Associates Inc., net of cash acquired31-0-
Purchase of Regulatory Compliance Associates Inc., net of cash acquired31-0-
Other investing activities1-0-0
Other investing activities1-0-0
Net cash used in investing activities-160-182-215
Net cash used in investing activities-160-182-215
Proceeds from Issuance of Long-Term Debt-200500
Payment of revolving credit facility--200
Purchase of noncontrolling interests in China subsidiaries8--
Purchase of noncontrolling interests in China subsidiaries8--
Payments of debt issuance costs and prepayment premium7026
Payments of debt issuance costs and prepayment premium7026
Payments of long-term borrowings100-3
Payments of long-term borrowings100-3
Shares withheld for employee taxes on equity awards104
Shares withheld for employee taxes on equity awards104
Other financing activities-1-2-2
Other financing activities-1-2-2
Net cash provided by (used in) financing activities-117198266
Net cash provided by (used in) financing activities-117198266
Effect of exchange rate changes on cash and cash equivalents0-42
Net increase (decrease) in cash and cash equivalents, including restricted cash4289-95
Cash paid during the period for interest5976174
Income Taxes Paid, Net527550
Capital Expenditures Incurred but Not yet Paid151617
Purchases of property, plant and equipment102182215
Purchase of BioScience Laboratories, LLC, net of cash acquired14--
Purchase of BioScience Laboratories, LLC, net of cash acquired14--
Purchase of mandatorily redeemable noncontrolling interest in Nelson Laboratories Fairfield, Inc.12--
Purchase of mandatorily redeemable noncontrolling interest in Nelson Laboratories Fairfield, Inc.12--
Purchase of Regulatory Compliance Associates Inc., net of cash acquired31-0-
Purchase of Regulatory Compliance Associates Inc., net of cash acquired31-0-
Other investing activities1-0-0
Other investing activities1-0-0
Net cash used in investing activities-160-182-215
Net cash used in investing activities-160-182-215
Proceeds from Issuance of Long-Term Debt-200500
Payment of revolving credit facility--200
Purchase of noncontrolling interests in China subsidiaries8--
Purchase of noncontrolling interests in China subsidiaries8--
Payments of debt issuance costs and prepayment premium7026
Payments of debt issuance costs and prepayment premium7026
Payments of long-term borrowings100-3
Payments of long-term borrowings100-3
Shares withheld for employee taxes on equity awards104
Shares withheld for employee taxes on equity awards104
Other financing activities-1-2-2
Other financing activities-1-2-2
Net cash provided by (used in) financing activities-117198266
Net cash provided by (used in) financing activities-117198266
Effect of exchange rate changes on cash and cash equivalents0-42
Net increase (decrease) in cash and cash equivalents, including restricted cash4289-95
Cash paid during the period for interest5976174
Income Taxes Paid, Net527550
Capital Expenditures Incurred but Not yet Paid151617