Sprouts Farmers Market, Inc.SFM
| Dec 29, 2013 | Dec 28, 2014 | Jan 3, 2016 | Jan 1, 2017 | Dec 31, 2017 | Dec 30, 2018 | Dec 29, 2019 | Jan 3, 2021 | Jan 2, 2022 | Jan 1, 2023 |
---|
Net income | - | - | - | - | - | 159 | 150 | 287 | 244 | 261 |
---|
Depreciation and amortization expense | - | - | - | - | - | 111 | 123 | 127 | 126 | 127 |
---|
Operating lease asset amortization | - | - | - | - | - | - | - | - | - | 117 |
---|
Store Closure And Other Costs Net | - | - | - | - | - | - | - | -0 | 5 | 8 |
---|
Share-based compensation | 6 | 5 | 8 | 13 | 14 | 15 | 9 | 14 | 16 | 17 |
---|
Deferred income taxes | 25 | 16 | 16 | 21 | 8 | 23 | -0 | 4 | -0 | 3 |
---|
Other non-cash items | - | - | - | - | - | - | -4 | -4 | -1 | -1 |
---|
Accounts receivable | 2 | 4 | 6 | 5 | 5 | 8 | -36 | -26 | -17 | -13 |
---|
Inventories | 20 | 25 | 23 | 39 | 25 | 35 | 12 | -22 | 11 | 45 |
---|
Prepaid expenses and other current assets | -3 | 3 | 12 | -1 | 3 | 3 | -19 | 15 | 6 | 18 |
---|
Other assets | 4 | 5 | 0 | -13 | 0 | 5 | 1 | 5 | 2 | -2 |
---|
Accounts payable | 32 | -5 | 19 | 16 | - | - | - | 20 | -5 | 13 |
---|
Accrued liabilities | - | - | - | - | - | - | - | 4 | 1 | 5 |
---|
Accrued salaries and benefits | 1 | 7 | 1 | 2 | 13 | 3 | 0 | 28 | -18 | 3 |
---|
Accrued income tax | - | - | - | - | - | - | - | -2 | - | - |
---|
Operating lease liabilities | - | - | - | - | - | - | - | - | - | -133 |
---|
Other long-term liabilities | 12 | 13 | 23 | 19 | 11 | 25 | 1 | 2 | 0 | -3 |
---|
Cash flows from operating activities | 161 | - | - | - | - | 294 | 355 | 494 | 365 | 371 |
---|
Purchases of property and equipment | 87 | 127 | 125 | 181 | 199 | 177 | 183 | 122 | 102 | 124 |
---|
Cash flows used in investing activities | -86 | - | - | - | - | -177 | -183 | -122 | -102 | -124 |
---|
Proceeds from Lines of Credit | - | - | 260 | 105 | 153 | 233 | 265 | - | - | 63 |
---|
Payments on revolving credit facilities | - | - | 100 | 10 | 60 | 128 | 180 | 288 | - | 63 |
---|
Payments on capital and financing lease obligations | - | - | - | - | 4 | 5 | - | - | - | - |
---|
Payments on finance lease liabilities | - | - | - | - | - | - | 1 | 1 | 1 | 1 |
---|
Payments of deferred financing costs | 1 | - | 2 | - | - | 2 | - | - | - | 3 |
---|
Proceeds From Real Property Capital And Financing Lease Obligations | - | - | - | - | - | 4 | - | - | - | - |
---|
Repurchase of common stock | - | - | 26 | 294 | 203 | 258 | 176 | - | 188 | 200 |
---|
Proceeds from Stock Options Exercised | 4 | 11 | 7 | 3 | 9 | 22 | 5 | 1 | 2 | 5 |
---|
Other | - | - | - | - | - | -0 | -0 | - | - | - |
---|
Cash flows used in financing activities | -64 | - | - | - | - | -135 | -87 | -287 | -187 | -199 |
---|
Increase in cash, cash equivalents, and restricted cash | - | - | - | - | - | -17 | 85 | 85 | 76 | 48 |
---|
Cash paid for interest | 38 | 24 | 17 | 15 | 21 | 27 | 20 | 15 | 11 | 11 |
---|
Income Taxes Paid, Net | - | - | - | - | - | - | 45 | 95 | 83 | 93 |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | - | - | 118 | 139 | 157 |
---|
Capital Expenditures Incurred but Not yet Paid | 8 | 14 | 16 | 23 | 18 | 12 | 19 | 11 | 25 | 36 |
---|
Lease Obligation Incurred | - | - | - | - | - | 9 | - | - | - | - |
---|