SEI INVESTMENTS COSEIC

Market cap

$10.3B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Asset management, administration and distribution fees	-	-	-	-	-	-	-	-	1,270	-	-	1,547	1,514	1,515	1,677
Information processing and software servicing fees	-	-	-	-	-	-	-	-	354	-	-	371	477	405	448
Revenues	901	930	993	1,126	1,266	1,334	1,402	1,527	1,624	1,650	1,684	1,918	1,991	1,920	2,125
Subadvisory, distribution and other asset management costs	90	103	106	-	-	-	-	-	-	-	-	-	-	189	192
Software royalties and other information processing costs	-	27	27	-	-	-	-	-	-	-	-	-	-	32	34
Compensation, benefits and other personnel	269	289	335	-	-	-	-	-	-	-	-	-	720	714	771
Stock-based compensation	27	14	16	38	13	17	16	36	24	25	27	41	39	31	59
Professional Fees	89	113	110	131	137	146	167	186	201	195	228	223	242	231	212
Data processing and computer related	41	47	47	51	53	59	65	72	85	88	96	108	125	137	152
Occupancy, Net	-	-	61	65	66	75	68	72	71	72	65	70	75	86	79
Amortization	24	27	33	-	-	-	-	-	-	51	53	59	54	39	42
Depreciation	-	-	-	22	22	24	26	27	29	29	31	33	34	35	33
Total expenses	-	-	781	878	913	976	1,026	1,130	1,182	1,189	1,238	1,365	1,515	1,495	1,573
Income from operations	218	204	212	248	353	358	376	397	442	460	446	553	476	425	552
Gain (Loss) on Investments	49	3	14	1	1	-0	0	1	-0	3	-0	-0	-3	3	3
Interest and dividend income	6	6	6	3	3	3	4	7	13	17	7	4	13	41	49
Interest expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1
Other income	-1	-	-	-	-	-	-	-	-	-	-	-	3	-	8
Income (Loss) from Equity Method Investments	99	106	99	118	128	137	126	153	160	152	117	138	121	127	136
Income before income taxes	-	-	329	435	490	500	508	557	614	631	569	694	609	595	747
Income taxes	136	112	121	147	171	169	175	153	108	130	121	147	134	132	166
Net income	233	207	208	288	319	332	334	404	506	501	447	547	475	462	581
Earnings Per Share, Basic	1.23	1.12	1.19	1.68	1.89	2	2.07	2.56	3.23	3.31	3.05	3.87	3.49	3.49	4.47
Earnings Per Share, Diluted	1.22	1.11	1.18	1.64	1.85	1.96	2.03	2.49	3.14	3.24	3	3.81	3.46	3.46	4.41
Common Stock, Dividends, Per Share, Declared	-	-	0.63	0.42	0.46	0.5	0.54	0.58	0.63	0.68	0.72	0.77	0.83	0.89	0.95