Solaris Energy Infrastructure, Inc.SEI

Market cap

$2.9B

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Service revenue	67	197	242	103	159	320	293	313
Leasing revenue	-	-	-	-	-	-	-	36
Cost of services, excluding depreciation and amortization	-	-	-	-	-	-	-	177
Cost of leasing revenue, excluding depreciation	-	-	-	-	-	-	-	8
Non-leasing depreciation and amortization	-	-	-	-	-	-	-	41
Depreciation of leasing equipment	-	-	-	-	-	-	-	6
Gain on sale of Kingfisher facility	-	-	-	-	-	-	-	7
Gain on reversal of property tax contingency	-	-	-	-	-	-	-	3
Selling, general and administrative	5	6	19	16	19	23	27	36
Asset Impairment Charges	-	-	-	48	-	-	1	-
Other operating expenses, net	-	-	-1	-6	2	-2	-1	-2
Total operating costs and expenses	42	98	134	163	160	278	243	260
Operating income	25	99	108	-60	-0	42	50	53
Interest expense, net	-	-	-	-	-	-	-	-12
Loss on debt extinguishment	-	-	-	-	-	-	-	-4
Income before income tax expense	48	99	107	-60	-1	41	47	37
Provision for income taxes	26	13	17	-9	1	8	8	8
Net income	22	86	90	-51	-1	34	39	29
Less: net income related to non-controlling interests	15	44	38	-22	-0	12	14	13
Net income attributable to Solaris Energy Infrastructure, Inc.	22	86	90	-29	-1	34	39	29
Less: income attributable to participating securities	-	-	-	-	-	-	-	1
Net income attributable to Class A common shareholders	-	-	-	-	-	-	-	15
Earnings Per Share, Basic	0.28	1.6	1.69	-1.03	-0.04	0.64	0.78	0.51
Earnings Per Share, Diluted	0.27	1.59	1.69	-1.03	-0.04	0.64	0.78	0.5