| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net earnings | 344 | 283 | 207 | 366 | 172 | 314 | 246 | -17 | 283 | 283 | 571 | 582 | 227 | 90 |
|---|
| Depreciation and amortization | 81 | 90 | 93 | 92 | 91 | 102 | 118 | 134 | 138 | 172 | 178 | 235 | 283 | 311 |
|---|
| Deferred income taxes | -2 | -25 | 30 | 26 | -10 | 47 | 39 | -20 | -55 | 11 | -12 | -112 | -154 | 128 |
|---|
| Income from affiliates | 27 | 31 | -10 | 35 | 70 | 81 | -7 | -44 | -41 | -18 | 7 | 152 | 105 | 85 |
|---|
| Other investment loss (income), net | 0 | 8 | 8 | 2 | -5 | 69 | 177 | -152 | 225 | 84 | 133 | -239 | 85 | 19 |
|---|
| Dividends received from affiliates | 2 | 1 | 11 | 14 | 69 | 53 | 24 | 23 | 10 | 20 | 44 | 40 | 117 | 64 |
|---|
| Payment of contingent consideration in excess of acquisition date fair value | - | - | - | - | - | - | - | - | - | - | - | - | 16 | - |
|---|
| Other, net | - | - | - | - | - | - | 6 | -5 | -7 | -34 | -43 | -39 | -23 | -42 |
|---|
| Receivables, net of allowance | 88 | 67 | 154 | 7 | -119 | -18 | 12 | 58 | 84 | -104 | 228 | 188 | -176 | 46 |
|---|
| Inventories | 119 | 65 | -36 | 81 | 35 | -6 | 21 | 34 | 152 | 99 | 462 | 20 | -200 | -61 |
|---|
| Other assets | -86 | 18 | 13 | -24 | 3 | -8 | 14 | -11 | -22 | 10 | 20 | 7 | -3 | 12 |
|---|
| Accounts payable | - | - | - | - | - | - | - | - | - | -99 | 117 | 26 | -32 | -5 |
|---|
| Other liabilities, exclusive of debt | - | - | - | - | - | - | - | - | - | -3 | 1 | -6 | 73 | -10 |
|---|
| Net cash from operating activities | - | - | - | - | - | - | 245 | 238 | 171 | 291 | 92 | 676 | 710 | 519 |
|---|
| Purchase of short-term investments | 233 | 773 | 612 | 1,097 | 1,320 | 691 | 767 | 1,130 | 1,026 | 739 | 2,031 | 567 | 2,519 | 1,366 |
|---|
| Proceeds from sale of short-term investments | 221 | 755 | 625 | 876 | 526 | 710 | 606 | 1,191 | 973 | 791 | 2,202 | 717 | 2,686 | 1,354 |
|---|
| Proceeds from maturity of short-term investments | 19 | 37 | 6 | 18 | 29 | 34 | 59 | 53 | 185 | 47 | 26 | 15 | 60 | 14 |
|---|
| Capital expenditures | 184 | 159 | 150 | 121 | 139 | 158 | 173 | 162 | 349 | 259 | 460 | 474 | 506 | 511 |
|---|
| Proceeds from the sale of fixed assets | 5 | 16 | 15 | 8 | 48 | 47 | 5 | 5 | - | - | 39 | 29 | 34 | 34 |
|---|
| Purchase of long-term investments | - | - | - | - | - | - | - | 21 | 38 | 47 | 98 | 117 | 16 | 13 |
|---|
| Acquisition of business | - | 3 | - | - | - | 219 | 54 | 264 | 7 | 27 | 7 | 58 | - | - |
|---|
| Proceeds from Sale of Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | 13 | - | 13 |
|---|
| Investments in and advances to non-consolidated affiliates | 19 | 25 | 39 | 31 | 119 | 71 | 87 | 26 | 21 | 8 | 1 | - | 11 | - |
|---|
| Other, net | -1 | -1 | 0 | -1 | 3 | -6 | 8 | -1 | 2 | 20 | -7 | 4 | 1 | 9 |
|---|
| Net cash used in investing activities | - | - | - | - | - | - | -266 | -349 | -253 | -262 | -302 | -437 | -273 | -484 |
|---|
| Uncommitted lines of credit, net | - | - | - | - | - | - | - | - | - | -18 | 135 | -27 | -172 | -10 |
|---|
| Draws under committed lines of credit | - | - | - | - | - | - | - | - | - | 290 | 672 | 1,215 | 1,173 | 1,440 |
|---|
| Repayments of committed lines of credit | - | - | - | - | - | - | - | - | - | 290 | 515 | 1,241 | 1,199 | 1,370 |
|---|
| Proceeds from long-term debt | 65 | 33 | - | - | 522 | 3 | 38 | 251 | 43 | 37 | - | 1 | 310 | - |
|---|
| Principal payments of long-term debt | 1 | 44 | 54 | 91 | - | 5 | 17 | 46 | 35 | 69 | 55 | 8 | 8 | 10 |
|---|
| Proceeds from Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 29 |
|---|
| Finance lease payments | - | - | - | - | - | - | - | - | - | - | - | 44 | 57 | 49 |
|---|
| Payment of contingent consideration | - | - | - | - | - | - | - | - | - | - | - | - | 14 | - |
|---|
| Repurchase of common stock from affiliates | - | - | - | - | - | - | - | - | - | - | - | - | 600 | 8 |
|---|
| Dividends paid | - | 14 | - | - | - | - | 7 | 7 | 10 | 10 | 10 | 10 | 10 | 9 |
|---|
| Other, net | 0 | 0 | -1 | -1 | - | - | -1 | -3 | -4 | -9 | -14 | -2 | -4 | -1 |
|---|
| Net cash from (used in) financing activities | - | - | - | - | - | - | 58 | 190 | 11 | -82 | 213 | -116 | -581 | 12 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | -5 |
|---|
| Net change in cash and cash equivalents | - | - | - | - | - | - | - | 78 | -69 | -49 | -1 | 124 | -143 | 42 |
|---|