Vivid Seats Inc.SEAT

Market cap

$1B

P/E ratio

	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenues	443	600	713	776
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization	91	141	182	202
Marketing and selling	181	248	274	285
General and administrative	92	128	159	202
Depreciation and amortization	2	8	17	44
Change in fair value of contingent consideration	-	2	1	-
Total costs and expenses	-	-	-	733
Income from operations	77	78	81	42
Interest expense – net	58	13	14	23
Other income - net	-	-	-	4
Loss on extinguishment of debt	-36	4	-	-
Income before income taxes	-19	69	71	23
Income tax expense (benefit)	0	-2	-42	8
Net income	-19	71	113	14
Net Income (Loss) Attributable to Noncontrolling Interest	-3	42	39	5
Net income attributable to Class A common stockholders	-3	69	75	9
Basic	-0.04	0.36	0.8	0.07
Diluted	-0.04	0.36	0.26	0.06