STEPAN COSCL

Market cap

$996.39M

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Net Sales	-	-	-	-	-	-	-	1,994	1,859	1,870	2,346	2,773	2,326	2,180
Cost of Sales	1,588	1,512	1,599	1,678	1,468	1,428	1,587	1,652	1,519	1,486	1,950	2,346	2,048	1,908
Gross Profit	256	292	282	250	308	339	338	342	340	384	396	427	278	272
Selling (Note 1)	46	53	53	55	56	57	54	56	57	56	59	59	48	46
Administrative (Note 1)	51	64	71	55	76	75	76	79	83	87	93	102	93	98
Research Development Technical Services Expense	41	46	47	45	50	56	54	54	55	58	63	67	59	56
Deferred Compensation Expense Income	-	-	-	-	7	17	5	-2,329,000	15	10	7	-9,393,000	4	2
Total Operating expenses	-	-	-	-	188	205	189	187	210	211	222	218	205	202
Goodwill and other intangibles impairment (Note 4)	-	-	-	-	-	-	-	-	-	-	-	-	2	-
Restructuring Costs and Asset Impairment Charges	-	-	-	4	-	7	3	3	-	-	-	-	12	-
Operating Income	118	129	109	91	123	126	146	151	127	172	171	207	59	70
Interest, net (Note 6)	-	-	-	-11	-15	-13	-11	-11	-6	-5	-6	-10	-12	-14
Other, net (Note 8)	-1	1	2	1	2	1	5	-1	5	5	8	-9	2	4
Nonoperating Income (Expense), Total	-14	-13	-14	-15	-20	-12	-7	-11	-1	-0	2	-19	-10	-10
Income Before Provision for Income Taxes	-	116	96	76	103	114	139	140	126	171	173	189	48	60
Income Tax Expense (Benefit)	32	36	23	18	27	28	48	27	23	43	35	42	8	10
Net Income	73	80	72	57	76	86	92	113	103	128	138	147	40	50
Basic	6.88	3.71	3.22	2.51	3.34	3.78	3.99	4.9	4.47	5.52	6.01	6.46	1.77	2.21
Diluted	6.42	3.49	3.18	2.49	3.32	3.73	3.92	4.83	4.42	5.45	5.92	6.38	1.75	2.2