SERVICE CORP INTERNATIONALSCI

Market cap

$11.2B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Product	-	-	-	-	-	-	-	-	1,584	1,610	1,773	2,140	2,137	2,125	2,108
Service	-	-	-	-	-	-	-	-	1,374	1,379	1,513	1,731	1,707	1,683	1,732
Product and Service, Other	-	-	-	-	-	-	-	-	232	242	225	272	265	292	346
Revenue	2,191	2,316	2,410	2,556	2,994	2,986	3,031	3,095	3,190	3,231	3,512	4,143	4,109	4,100	4,186
Product	-	-	-	-	-	-	-	-	812	829	867	1,007	1,041	1,075	1,074
Service	-	-	-	-	-	-	-	-	752	769	750	833	883	912	940
Product and Service, Other	-	-	-	-	-	-	-	-	866	872	918	999	1,030	1,021	1,081
Costs of revenue	1,741	1,838	1,885	2,007	2,318	2,314	2,355	2,373	2,430	2,470	2,535	2,840	2,954	3,008	3,096
Gains on divestitures, net	-	-	-	-	-	-	-	-	-	-	-	-	11	13	11
Gross Profit	449	479	525	550	676	672	676	722	760	761	977	1,304	1,155	1,092	1,091
Corporate general and administrative expenses	104	104	124	155	185	128	138	154	145	127	141	138	237	157	139
Restructuring Charges	-	-	-	-	-	-	-	-	-	-	-	-	-	-	11
(Losses) gains on divestitures and impairment charges, net	-9	11	2	6	-117	-7	27	-7	-16	-33	-7	-25	-10	-10	12
Operating income	354	364	400	388	608	550	512	569	631	667	843	1,191	927	944	928
Interest expense	128	134	135	142	178	173	162	169	182	186	163	151	172	239	258
Gain (Loss) on Extinguishment of Debt	-9	-4	-23	0	-29	-7	-23	-0	-10	-17	18	5	-1	-1	-0
Other income, net	3	-1	4	-1	2	-0	-1	0	3	0	1	11	2	5	6
Income from continuing operations before income taxes	-	226	246	246	403	370	327	400	442	464	662	1,046	756	709	675
Provision for income taxes	92	79	92	97	226	135	149	-147	-6	95	146	242	190	171	157
Net income	127	146	154	149	179	235	177	547	448	370	516	803	566	538	519
Net income attributable to noncontrolling interests	1	1	2	5	6	1	0	0	0	0	0	0	1	0	0
Net income attributable to common stockholders	127	146	154	149	179	235	177	547	448	370	516	803	566	538	519
Earnings Per Share, Basic	-	0.62	0.71	0.68	0.82	1.17	0.92	2.91	2.45	2.03	2.92	4.79	3.58	3.57	3.57
Earnings Per Share, Diluted	0.5	0.61	0.7	0.67	0.81	1.14	0.9	2.84	2.39	1.99	2.88	4.72	3.53	3.53	3.53