Star Bulk Carriers Corp.SBLK
| Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income | -315 | 2 | -12 | -458 | -154 | -10 | 58 | -16 | 10 | 681 | 566 | 174 | 305 |
|---|
| Depreciation (Note 5) | 33 | 16 | 37 | 82 | 82 | 83 | 103 | 124 | 142 | 153 | 157 | 138 | 164 |
|---|
| Amortization of debt (loans & leases) issuance costs | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 6 | 8 | 7 | 5 | 4 | 4 |
|---|
| Noncash lease expense | - | - | - | - | - | - | - | - | - | - | 11 | 10 | 18 |
|---|
| Gain/ (Loss) on debt extinguishment, net (Note 8) | - | - | -1 | -1 | -2 | -1 | -2 | -4 | -5 | -3 | 4 | -5 | -1 |
|---|
| Impairment loss (Notes 5 and 18) | - | - | - | - | - | - | - | - | - | - | - | 18 | 2 |
|---|
| Gain on sale of vessels (Note 5) | -3 | -0 | - | -21 | -15 | 3 | - | -5 | - | - | - | 29 | 43 |
|---|
| Loss on bad debt (Note 2i) | - | - | 0 | - | - | - | 1 | 2 | 0 | 1 | 1 | 0 | 0 |
|---|
| Share-based compensation | 2 | 1 | 6 | 3 | 4 | 9 | 8 | 8 | 5 | 10 | 28 | 21 | 18 |
|---|
| Gain from insurance proceeds relating to vessel total loss | - | - | - | - | - | - | - | - | - | - | - | 28 | - |
|---|
| Loss on write-down of inventory (Note 2j) | - | - | - | - | - | - | - | - | - | - | 17 | 9 | 6 |
|---|
| Change in fair value of derivatives | 0 | 0 | -2 | 0 | 4 | 0 | -1 | -0 | 1 | 2 | 3 | -10 | 3 |
|---|
| Other non-cash charges | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
|---|
| Write-off of current assets | - | - | - | - | - | - | - | - | - | - | -1 | - | - |
|---|
| Gain on hull and machinery claims | 1 | 1 | 0 | - | 1 | 0 | 0 | 2 | 2 | 0 | - | 0 | 1 |
|---|
| Equity in income/(loss) of investee (Note 3) | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
|---|
| Trade accounts receivable | 1 | -3 | 16 | -14 | 2 | 6 | 22 | 20 | -20 | 44 | 4 | -14 | -34 |
|---|
| Inventories | -0 | -2 | 5 | -0 | 0 | 5 | 8 | 24 | -4 | 28 | 9 | 6 | -2 |
|---|
| Prepaid expenses and other receivables | 9 | 0 | 2 | 8 | -3 | 0 | 8 | 15 | 2 | 19 | 4 | 7 | 11 |
|---|
| Derivatives asset | - | - | - | - | - | - | - | - | 0 | -0 | 0 | -7 | -1 |
|---|
| Accrued income | - | - | - | - | - | - | - | - | - | - | - | - | -0 |
|---|
| Due from related parties | 0 | 0 | -0 | 1 | -0 | -1 | 1 | -1 | -0 | -0 | 0 | -0 | -0 |
|---|
| Due from managers | 0 | - | - | - | 1 | -1 | 0 | 1 | -1 | 9 | -9 | -0 | 0 |
|---|
| Accounts payable | -0 | -2 | 2 | -5 | -4 | 5 | 10 | 4 | -3 | -8 | 12 | 7 | -7 |
|---|
| Operating lease liability | - | - | - | - | - | - | - | - | - | - | 11 | 10 | 18 |
|---|
| Due to related parties | -0 | 0 | -0 | -2 | -0 | -0 | 1 | 2 | -3 | -0 | 0 | 0 | 2 |
|---|
| Accrued liabilities | -1 | 0 | 7 | 1 | -3 | -1 | 4 | 12 | -18 | 14 | 4 | -3 | -3 |
|---|
| Due to managers | -0 | - | - | 2 | -2 | 1 | 2 | 2 | 2 | -4 | 2 | 1 | 4 |
|---|
| Deferred revenue | -3 | -1 | 1 | -0 | -0 | 5 | - | -3 | 4 | 13 | -8 | 0 | -4 |
|---|
| Other current liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Net cash provided by / (used in) Operating Activities | 19 | 27 | 13 | -15 | -33 | 81 | 169 | 89 | 171 | 767 | 770 | 336 | 471 |
|---|
| Advances for vessels acquisitions, vessels under construction, vessel upgrades and other fixed assets | 0 | 128 | 518 | 474 | 396 | 144 | 329 | 347 | 72 | 130 | 25 | 18 | 55 |
|---|
| Cash proceeds from vessel sales | 8 | 8 | 1 | 70 | 380 | 15 | - | 57 | - | - | - | 196 | 303 |
|---|
| Cash proceeds from vessel total loss | - | - | - | - | - | - | - | - | - | - | - | 55 | - |
|---|
| Cash acquired related to the Eagle Merger | - | - | 96 | - | - | - | - | - | - | - | - | - | 104 |
|---|
| Hull and machinery insurance proceeds | 7 | 4 | 1 | 0 | 3 | 1 | 3 | 11 | 6 | 9 | 5 | 3 | 4 |
|---|
| Net cash provided by / (used in) Investing Activities | 25 | -108 | -437 | -398 | -13 | -127 | -325 | -280 | -66 | -121 | -21 | 236 | 356 |
|---|
| Proceeds from bank loans | - | - | 637 | 374 | 152 | 161 | 988 | 768 | 688 | 471 | 315 | 441 | 388 |
|---|
| Loan and lease prepayments and repayments | - | - | 174 | 245 | 181 | 86 | - | - | 709 | 593 | 576 | 493 | 730 |
|---|
| Financing and debt extinguishment fees paid | 0 | 0 | 7 | 13 | 0 | 3 | 14 | 15 | 9 | 5 | 6 | 7 | 4 |
|---|
| Dividends paid | 4 | - | - | - | - | - | - | 5 | 5 | 230 | 669 | 158 | 277 |
|---|
| Proceeds from issuance of common stock | - | 151 | - | 419 | 51 | 51 | - | - | - | - | 20 | 13 | - |
|---|
| Offering expenses paid | - | 5 | - | 1 | 0 | 1 | 1 | - | - | 0 | 0 | 0 | 0 |
|---|
| Repurchase of common shares | 1 | - | - | - | - | - | 3 | 21 | - | 10 | 20 | 393 | 25 |
|---|
| Net cash provided by / (used in) Financing Activities | -47 | 112 | 457 | 534 | 20 | 122 | 97 | 104 | -35 | -368 | -936 | -596 | -648 |
|---|
| Net increase/(decrease) in cash and cash equivalents and restricted cash | - | - | - | - | - | - | -60 | -88 | 69 | 278 | -187 | -25 | 179 |
|---|
| Interest, net of amount capitalized | 8 | 6 | 6 | 30 | 48 | 50 | 65 | 82 | 62 | 50 | 50 | 56 | 88 |
|---|
| Shares issued in connection with Eagle Merger | - | - | - | - | - | - | 374 | 58 | - | 70 | - | - | 666 |
|---|
| Vessel upgrades | - | - | - | - | - | - | - | 28 | 10 | - | - | 3 | 6 |
|---|
| Assumed bank loans and Convertible notes debt related to Eagle Merger | - | - | - | - | - | - | - | - | - | 100 | - | - | 514 |
|---|
| Right-of-use assets and lease obligations for charter-in contracts | - | - | - | - | - | - | - | - | - | 49 | - | - | 172 |
|---|
| Unpaid offering expenses | - | - | - | - | - | - | - | - | - | - | 0 | - | - |
|---|