Science Applications International CorpSAIC
| Jan 31,
2014 | Jan 30,
2015 | Jan 29,
2016 | Feb 3,
2017 | Feb 2,
2018 | Feb 1,
2019 | Jan 31,
2020 | Jan 29,
2021 | Jan 28,
2022 | Feb 3,
2023 | Feb 2,
2024 | Jan 31,
2025 |
|---|
| Net income | - | - | - | - | - | 137 | 229 | 211 | 279 | 303 | 477 | 362 |
|---|
| Depreciation and amortization | 13 | 21 | 62 | 53 | 46 | 49 | 138 | 179 | 165 | 157 | 142 | 140 |
|---|
| Deferred income taxes | - | 4 | 3 | 1 | 13 | 19 | 44 | 12 | 59 | -17 | -17 | -3 |
|---|
| Stock-based compensation expense | 33 | 35 | 33 | 31 | 27 | 45 | 37 | 42 | 46 | 48 | 68 | 53 |
|---|
| Gain on divestitures | - | - | - | - | - | - | - | -10 | 2 | - | 247 | - |
|---|
| Other | - | - | - | - | - | - | - | - | - | - | 8 | 7 |
|---|
| Receivables | -70 | -77 | 5 | -96 | 135 | 26 | 50 | -221 | 31 | -79 | 46 | 86 |
|---|
| Prepaid expenses and other current assets | - | -16 | 11 | 36 | -19 | 26 | 10 | -8 | -14 | 10 | 43 | -24 |
|---|
| Other assets | - | - | - | - | -2 | 12 | 34 | 14 | 3 | -6 | 14 | -1 |
|---|
| Accounts payable and accrued liabilities | -33 | -19 | 44 | 16 | 68 | -65 | 62 | -76 | 30 | -9 | 13 | 48 |
|---|
| Accrued payroll and employee benefits | -36 | 4 | -4 | -26 | -8 | 22 | 3 | 95 | 10 | -36 | 49 | -31 |
|---|
| Operating lease assets and liabilities, net | - | - | - | - | - | - | -4 | -5 | 5 | -3 | -4 | -6 |
|---|
| Other long-term liabilities | 7 | 1 | -4 | 5 | 6 | 1 | 38 | 64 | -46 | 15 | 24 | -1 |
|---|
| Net cash provided by operating activities | - | - | - | - | 217 | 184 | 458 | 755 | 518 | 532 | 396 | 494 |
|---|
| Expenditures for property, plant, and equipment | 16 | 22 | 20 | 15 | 22 | 28 | 21 | 46 | 36 | 25 | 27 | 36 |
|---|
| Purchases of marketable securities | - | - | - | - | - | - | 24 | 6 | 9 | 7 | 8 | 14 |
|---|
| Sales of marketable securities | - | - | - | - | - | - | 3 | 9 | 6 | 4 | 6 | 12 |
|---|
| Proceeds from sale of equity method investments | - | - | - | - | - | - | - | - | - | - | - | 10 |
|---|
| Proceeds from divestitures | - | - | - | - | - | - | - | 17 | 8 | - | 356 | - |
|---|
| Cash divested upon deconsolidation of joint venture | - | - | - | - | - | - | - | - | - | - | 8 | - |
|---|
| Other | - | - | - | - | - | -1 | 5 | 3 | 6 | 8 | 5 | 7 |
|---|
| Net cash (used in) provided by investing activities | - | - | - | - | -22 | -1,028 | -47 | -1,231 | -292 | -36 | 314 | -35 |
|---|
| Principal payments on borrowings | - | 13 | 72 | 236 | 50 | 779 | 274 | 399 | 119 | 990 | 441 | 1,381 |
|---|
| Proceeds from borrowings | 500 | - | 670 | 209 | 25 | 1,859 | 100 | 1,000 | 116 | 840 | 160 | 1,499 |
|---|
| Stock repurchased and retired or withheld for taxes on equity awards | 13 | 149 | 69 | 180 | 186 | 69 | 197 | 34 | 226 | 267 | 382 | 558 |
|---|
| Dividend payments to stockholders | 27 | 52 | 55 | 54 | 54 | 53 | 87 | 87 | 86 | 83 | 79 | 75 |
|---|
| Issuances of stock | 1 | 3 | 4 | 5 | 6 | 7 | 10 | 13 | 16 | 16 | 17 | 20 |
|---|
| Debt issuance costs | 5 | - | 17 | 2 | - | 26 | - | 27 | - | 6 | - | - |
|---|
| Other | - | - | - | - | - | - | - | - | - | - | - | -3 |
|---|
| Net cash used in financing activities | - | - | - | - | -261 | 938 | -455 | 464 | -301 | -493 | -725 | -498 |
|---|
| Net (decrease) increase in cash, cash equivalents and restricted cash | - | - | - | - | -66 | 94 | -44 | -12 | -75 | 3 | -15 | -39 |
|---|
| Cash paid for interest | - | - | - | - | - | 44 | 86 | 96 | 98 | 111 | 125 | 121 |
|---|
| Income Taxes Paid | - | 49 | 53 | 46 | 31 | 24 | 32 | 39 | 7 | 70 | 165 | 66 |
|---|
| Increase (decrease) in accrued property, plant, and equipment | - | - | - | 1 | -2 | 3 | -3 | 1 | 2 | 1 | 1 | -2 |
|---|
| Increase Decrease In Accrued Plan Share Repurchases | - | - | - | - | -1 | - | -1 | 1 | 2 | -2 | 4 | 1 |
|---|
| Increase (Decrease) in Accrued Taxes Payable | - | - | - | - | - | - | - | - | - | - | - | 5 |
|---|