SONIC AUTOMOTIVE INCSAH
Market cap
$2.2B
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 2 | 3 | 3 | 4 | 4 | 3 | 6 | 6 | 29 | 170 | 299 | 229 | 29 | 44 |
| Receivables, net | 303 | 345 | 354 | 372 | 379 | 430 | 482 | 438 | 433 | 372 | 401 | 462 | 528 | 496 |
| Inventories | 863 | 1,178 | 1,282 | 1,312 | 1,600 | 1,571 | 1,513 | 1,528 | 1,518 | 1,247 | 1,261 | 1,217 | 1,578 | 1,958 |
| Other current assets | 12 | 84 | 93 | 81 | 101 | 27 | 19 | 21 | 38 | 93 | 122 | 298 | 385 | 388 |
| Assets, Current | 1,181 | 1,611 | 1,732 | 1,769 | 2,083 | 2,031 | 2,020 | 1,993 | 2,018 | 1,883 | 2,084 | 2,206 | 2,520 | 2,886 |
| Property, Plant and Equipment, Net | 552 | 595 | 702 | 799 | 887 | 1,010 | 1,147 | 1,178 | 1,097 | 1,121 | 1,459 | 1,562 | 1,601 | 1,607 |
| Goodwill | 468 | 454 | 476 | 476 | 471 | 472 | 526 | 510 | 476 | 214 | 416 | 231 | 254 | 359 |
| Intangible Assets, Net (Excluding Goodwill) | 76 | 71 | 88 | 84 | 81 | 80 | 75 | 70 | 64 | 64 | 480 | 397 | 417 | 430 |
| ROU assets | - | - | - | - | - | - | - | - | 338 | 330 | 293 | 261 | 223 | 224 |
| Finance Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | 35 | 60 | 180 | 224 | 237 | 317 |
| Other Assets | 62 | 46 | 53 | 55 | 40 | 45 | 51 | 46 | 44 | 74 | 63 | 98 | 113 | 73 |
| Total Assets | 2,340 | 2,777 | 3,051 | 3,183 | 3,562 | 3,639 | 3,819 | 3,797 | 4,071 | 3,746 | 4,975 | 4,978 | 5,365 | 5,896 |
| Vehicle Floor Plan Payable Trade | 469 | 655 | 681 | 712 | 893 | 851 | 804 | 821 | 861 | 585 | 90 | 115 | 152 | 166 |
| Vehicle Floor Plan Payable Non Trade | 399 | 524 | 571 | 551 | 625 | 675 | 709 | 713 | 678 | 739 | 1,179 | 1,113 | 1,521 | 1,774 |
| Trade accounts payable | 87 | 121 | 126 | 132 | 131 | 118 | 130 | 114 | 135 | 105 | 133 | 138 | 150 | 172 |
| Operating Lease, Liability, Current | - | - | - | - | - | - | - | - | 43 | 42 | 36 | 36 | 30 | 26 |
| Finance Lease, Liability, Current | - | - | - | - | - | - | - | - | 2 | 4 | 53 | 11 | 10 | 12 |
| Accrued interest | 12 | 17 | 13 | 12 | 13 | 13 | 12 | 13 | 11 | 8 | - | - | - | - |
| Other accrued liabilities | 178 | 189 | 186 | 209 | 219 | 237 | 238 | 258 | 266 | 279 | 351 | 352 | 370 | 413 |
| Long-Term Debt, Current Maturities | - | - | 18 | 31 | 33 | 43 | 61 | 26 | 70 | 68 | 51 | 80 | 60 | 76 |
| Total current liabilities | 1,157 | 1,524 | 1,595 | 1,647 | 1,915 | 1,937 | 1,955 | 1,946 | 2,066 | 1,831 | 1,892 | 1,845 | 2,293 | 2,638 |
| Long-Term Debt | 536 | 611 | 730 | 743 | 781 | 840 | 963 | 919 | 637 | 652 | 1,511 | 1,672 | 1,617 | 1,512 |
| Deferred Tax and Other Liabilities, Noncurrent | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - |
| Other Long-Term Liabilities | 124 | 104 | 81 | 69 | 64 | 61 | 62 | 76 | 74 | 89 | 96 | 106 | 90 | 120 |
| Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | 304 | 297 | 265 | 231 | 219 | 220 |
| Finance Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | 36 | 62 | 136 | 229 | 255 | 344 |
| Class A common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Class B common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Paid-in capital | 668 | 669 | 686 | 698 | 713 | 722 | 733 | 745 | 756 | 768 | 790 | 819 | 855 | 885 |
| Retained Earnings (Accumulated Deficit) | 124 | 208 | 284 | 376 | 457 | 541 | 625 | 671 | 790 | 722 | 1,052 | 1,100 | 1,239 | 1,412 |
| Accumulated other comprehensive income (loss) | -21 | -20 | -9 | -6 | -6 | -2 | 1 | 4 | -2 | -4 | -1 | 2 | 2 | 4 |
| Treasury stock, at cost; 33,476,159 Class A common stock shares held at December 31, 2018 and 32,290,493 Class A common stock shares held at December 31, 2017 | 249 | 332 | 349 | 402 | 436 | 536 | 574 | 598 | 600 | 672 | 765 | 1,027 | 1,205 | 1,239 |
| Class A common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Class B common stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders’ Equity | 523 | 527 | 614 | 667 | 729 | 725 | 787 | 823 | 945 | 815 | 1,076 | 895 | 892 | 1,062 |
| Total Liabilities and Stockholders’ Equity | 2,340 | 2,777 | 3,051 | 3,183 | 3,562 | 3,639 | 3,819 | 3,797 | 4,071 | 3,746 | 4,975 | 4,978 | 5,365 | 5,896 |
| Contracts In Transit Included In Net Receivables | - | - | - | - | - | - | - | - | - | - | 143 | 217 | 276 | 247 |
| Manufacturer Receivables included in receivables, net | - | - | - | - | - | - | - | - | - | - | 60 | 68 | 105 | 130 |
| Other Receivables included in receivables, net | - | - | - | - | - | - | - | - | - | - | 198 | 178 | 147 | 119 |