Safehold Inc.SAFE

Market cap

$951.77M

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Sales-type Lease, Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	236	264
Operating lease income	-	-	-	-	-	-	-	-	-	-	-	-	71	71
Interest Income, Operating	-	-	-	-	-	-	-	-	-	-	-	-	7	9
Other income	41	48	48	81	50	47	188	-	-	-	-	-	39	21
Total revenues	433	400	391	462	515	477	679	798	479	531	309	158	353	366
Interest expense	-	-	-	-	-	-	-	-	-	-	-	-	-	198
Real estate expense	-	-	-	-	-	-	-	-	-	-	-	-	5	4
Depreciation and amortization	64	71	72	74	65	54	50	59	58	58	59	5	10	10
General and administrative	105	81	92	89	81	84	99	92	99	101	132	21	69	55
Impairment of goodwill	-	-	-	-	-	-	-	-	-	-	-	-	145	-
Provision for (recovery of) credit losses	-	-	-	-	-	-	-	-	-	-	-	-	3	9
Other expense	11	17	8	6	6	6	21	6	13	1	8	9	18	2
Total costs and expenses	688	770	613	602	639	568	719	994	576	598	473	309	430	279
Gain on sale of Ground leases	-	-	-	-	-	-	-	-	-	-	-	-	0	-
Income (loss) from operations before other items	-	-	-	-	-	-	-	-	-	-	-	-	-77	87
Income (Loss) from Equity Method Investments	95	103	42	95	32	77	13	-5	42	42	154	59	24	23
Net income (loss) before income taxes	-59	-304	-221	-70	-92	-15	-41	-18	335	-31	16	-197	-53	110
Income tax expense	-5	8	-1	4	8	-10	-1	1	0	0	-0	1	2	3
Net income (loss)	-26	-241	-111	16	-6	100	180	-18	334	-31	138	600	-55	107
Net (income) loss attributable to noncontrolling interests	-4	-1	1	-1	-4	5	5	14	10	12	-	-	0	1
Net income (loss) attributable to Safehold Inc. common shareholders	-22	-240	-111	16	-2	100	180	-18	334	-31	138	600	-55	107
Basic (dollars per share)	-0.7	-3.26	-	-	-	0.6	1.56	-0.95	4.51	-0.87	1.51	4.92	-0.82	1.48
Earnings Per Share, Diluted	-0.7	-3.26	-	-	-	0.55	1.56	-0.95	3.73	-0.87	1.51	4.92	-0.82	1.48