- US-listed companies
- Safehold Inc.
Safehold Inc.SAFE
Market cap
$2B
P/E ratio
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Real estate, at cost | - | - | - | - | - | - | - | - | 1,761 | 1,752 | 114 | 95 | 744 |
Less: accumulated depreciation | - | 428 | 424 | 469 | 457 | 415 | 347 | 305 | 234 | 268 | 21 | 18 | 40 |
Real estate, net | - | - | - | - | - | - | - | - | 1,527 | 1,484 | 92 | 76 | - |
Real estate available and held for sale | - | - | - | - | - | - | - | - | 9 | 5 | 0 | 4 | - |
Real estate, net | - | 3,435 | 3,157 | 2,963 | 1,731 | 1,576 | 1,351 | 1,794 | 1,536 | 1,489 | 92 | 80 | 704 |
Sales-Type Lease, Net Investment in Lease, after Allowance for Credit Loss | - | - | - | - | - | - | - | - | - | - | - | - | 3,255 |
Disposal Group, Including Discontinued Operation, Assets | - | - | - | - | - | - | - | - | - | - | 2,300 | 3 | - |
Ground Lease Receivable, Net | - | - | - | - | - | - | - | - | - | - | - | - | 1,622 |
Net investment in leases | - | - | - | - | - | - | - | - | 419 | 429 | 43 | - | - |
Real estate, at cost | - | - | - | - | - | - | - | - | 1,761 | 1,752 | 114 | 95 | 744 |
Land and development, net | - | - | - | - | 1,002 | 946 | 860 | 598 | 581 | 431 | 287 | 232 | - |
Less: accumulated depreciation | - | 428 | 424 | 469 | 457 | 415 | 347 | 305 | 234 | 268 | 21 | 18 | 40 |
Financing Receivable, after Allowance for Credit Loss | - | - | - | - | - | - | - | - | - | - | 333 | 49 | 112 |
Real estate, net | - | 3,435 | 3,157 | 2,963 | 1,731 | 1,576 | 1,351 | 1,794 | 1,536 | 1,489 | 92 | 80 | 704 |
Loan receivable held for sale | - | - | - | - | - | - | - | - | - | - | 43 | 38 | - |
Finite-Lived Intangible Assets, Net | - | - | - | - | - | - | - | - | - | - | - | - | 211 |
Other investments | 458 | 399 | 207 | 354 | 254 | 214 | 321 | 304 | 908 | 1,177 | 1,297 | 1,361 | - |
Real Estate, Held-for-Sale | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
Cash and cash equivalents | 357 | 256 | 514 | 472 | 711 | 329 | 658 | 932 | 307 | 99 | 340 | 1,442 | 19 |
Total real estate, net and real estate-related intangible assets, net and real estate available and held for sale | - | - | - | - | - | - | - | - | - | - | - | - | 925 |
Accrued Interest and Operating Lease Income Receivable Net | - | - | - | - | - | - | - | - | 10 | 10 | 2 | 1 | - |
Financing Receivable, after Allowance for Credit Loss | - | - | - | - | - | - | - | - | - | - | 333 | 49 | 112 |
Deferred Rent Receivables, Net | 72 | 85 | 93 | 98 | 97 | 96 | 87 | 98 | 54 | 58 | 3 | 1 | 180 |
Equity investments | - | - | - | - | - | - | - | - | - | - | - | - | 310 |
Deferred Costs and Other Assets | - | - | - | - | - | - | - | - | - | - | 100 | 46 | 89 |
Total assets | 7,518 | 6,151 | 5,642 | 5,463 | 5,623 | 4,826 | 4,731 | 5,014 | 5,085 | 4,862 | 4,841 | 3,253 | 6,548 |
Cash and cash equivalents | 357 | 256 | 514 | 472 | 711 | 329 | 658 | 932 | 307 | 99 | 340 | 1,442 | 19 |
Restricted cash | - | - | - | - | - | - | - | - | - | - | - | - | 28 |
Deferred tax asset, net | - | - | - | - | - | - | - | - | - | - | - | - | 8 |
Deferred Rent Receivables, Net | 72 | 85 | 93 | 98 | 97 | 96 | 87 | 98 | 54 | 58 | 3 | 1 | 180 |
Deferred Costs and Other Assets | - | - | - | - | - | - | - | - | - | - | 100 | 46 | 89 |
Total assets | 7,518 | 6,151 | 5,642 | 5,463 | 5,623 | 4,826 | 4,731 | 5,014 | 5,085 | 4,862 | 4,841 | 3,253 | 6,548 |
Accounts Payable and Accrued Liabilities | 107 | 132 | 171 | 181 | 215 | 212 | 238 | 319 | 424 | 468 | 237 | 143 | 135 |
Disposal Group, Including Discontinued Operation, Liabilities | - | - | - | - | - | - | - | - | - | - | 968 | 0 | - |
Below Market Lease, Net | - | - | - | - | - | - | - | - | - | - | - | - | 64 |
Liabilities Held For Sale | - | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - |
Long-term Debt | 5,838 | 4,691 | 4,158 | 4,023 | 4,144 | 3,390 | 3,476 | 3,609 | 3,387 | 3,287 | 2,572 | 1,683 | 4,054 |
Long-term Debt | 5,838 | 4,691 | 4,158 | 4,023 | 4,144 | 3,390 | 3,476 | 3,609 | 3,387 | 3,287 | 2,572 | 1,683 | 4,054 |
Total liabilities | 5,944 | 4,824 | 4,329 | 4,204 | 4,511 | 3,761 | 3,817 | 3,950 | 3,847 | 3,797 | 3,777 | 1,826 | 4,253 |
Total liabilities | 5,944 | 4,824 | 4,329 | 4,204 | 4,511 | 3,761 | 3,817 | 3,950 | 3,847 | 3,797 | 3,777 | 1,826 | 4,253 |
Commitments and Contingencies | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock, Value, Issued | 0 | 0 | - | - | - | - | - | - | - | 0 | 0 | 0 | - |
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Additional paid-in capital | 3,834 | 3,833 | 4,022 | 4,008 | 3,689 | 3,602 | 3,353 | 3,352 | 3,285 | 3,241 | 3,100 | 3,459 | 2,184 |
Additional paid-in capital | 3,834 | 3,833 | 4,022 | 4,008 | 3,689 | 3,602 | 3,353 | 3,352 | 3,285 | 3,241 | 3,100 | 3,459 | 2,184 |
Retained earnings | -2,078 | -2,361 | -2,522 | -2,556 | -2,625 | -2,581 | -2,471 | -2,472 | -2,206 | -2,317 | -2,227 | -2,053 | 48 |
Retained earnings | -2,078 | -2,361 | -2,522 | -2,556 | -2,625 | -2,581 | -2,471 | -2,472 | -2,206 | -2,317 | -2,227 | -2,053 | 48 |
Accumulated other comprehensive income (loss) | -0 | -1 | -4 | -1 | -5 | -4 | -2 | -17 | -39 | -53 | -22 | 2 | -1 |
Accumulated other comprehensive income (loss) | -0 | -1 | -4 | -1 | -5 | -4 | -2 | -17 | -39 | -53 | -22 | 2 | -1 |
Total Safehold Inc. shareholders' equity | 1,574 | 1,313 | 1,301 | 1,248 | 1,101 | 1,060 | 914 | 1,064 | 1,238 | 1,064 | 1,063 | 1,427 | 2,277 |
Total Safehold Inc. shareholders' equity | 1,574 | 1,313 | 1,301 | 1,248 | 1,101 | 1,060 | 914 | 1,064 | 1,238 | 1,064 | 1,063 | 1,427 | 2,277 |
Noncontrolling interests | 45 | 74 | 58 | 51 | 42 | 43 | 35 | 201 | 198 | 193 | 212 | 18 | 45 |
Total equity | 1,574 | 1,313 | 1,301 | 1,248 | 1,101 | 1,060 | 914 | 1,064 | 1,238 | 1,064 | 1,063 | 1,427 | 2,277 |
Redeemable noncontrolling interests (refer to Note 3) | - | 14 | 12 | 11 | 11 | 5 | - | - | - | - | - | - | 19 |
Total liabilities, redeemable noncontrolling interests and equity | 7,518 | 6,151 | 5,642 | 5,463 | 5,623 | 4,826 | 4,731 | 5,014 | 5,085 | 4,862 | 4,841 | 3,253 | 6,548 |
Preferred Stock, Value, Issued | 0 | 0 | - | - | - | - | - | - | - | 0 | 0 | 0 | - |
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Additional paid-in capital | 3,834 | 3,833 | 4,022 | 4,008 | 3,689 | 3,602 | 3,353 | 3,352 | 3,285 | 3,241 | 3,100 | 3,459 | 2,184 |
Additional paid-in capital | 3,834 | 3,833 | 4,022 | 4,008 | 3,689 | 3,602 | 3,353 | 3,352 | 3,285 | 3,241 | 3,100 | 3,459 | 2,184 |
Retained earnings | -2,078 | -2,361 | -2,522 | -2,556 | -2,625 | -2,581 | -2,471 | -2,472 | -2,206 | -2,317 | -2,227 | -2,053 | 48 |
Retained earnings | -2,078 | -2,361 | -2,522 | -2,556 | -2,625 | -2,581 | -2,471 | -2,472 | -2,206 | -2,317 | -2,227 | -2,053 | 48 |
Accumulated other comprehensive income (loss) | -0 | -1 | -4 | -1 | -5 | -4 | -2 | -17 | -39 | -53 | -22 | 2 | -1 |
Accumulated other comprehensive income (loss) | -0 | -1 | -4 | -1 | -5 | -4 | -2 | -17 | -39 | -53 | -22 | 2 | -1 |
Total Safehold Inc. shareholders' equity | 1,574 | 1,313 | 1,301 | 1,248 | 1,101 | 1,060 | 914 | 1,064 | 1,238 | 1,064 | 1,063 | 1,427 | 2,277 |
Total Safehold Inc. shareholders' equity | 1,574 | 1,313 | 1,301 | 1,248 | 1,101 | 1,060 | 914 | 1,064 | 1,238 | 1,064 | 1,063 | 1,427 | 2,277 |
Noncontrolling interests | 45 | 74 | 58 | 51 | 42 | 43 | 35 | 201 | 198 | 193 | 212 | 18 | 45 |
Total equity | 1,574 | 1,313 | 1,301 | 1,248 | 1,101 | 1,060 | 914 | 1,064 | 1,238 | 1,064 | 1,063 | 1,427 | 2,277 |
Noncontrolling interests | 45 | 74 | 58 | 51 | 42 | 43 | 35 | 201 | 198 | 193 | 212 | 18 | 45 |
Total equity | 1,574 | 1,313 | 1,301 | 1,248 | 1,101 | 1,060 | 914 | 1,064 | 1,238 | 1,064 | 1,063 | 1,427 | 2,277 |
Total liabilities, redeemable noncontrolling interests and equity | 7,518 | 6,151 | 5,642 | 5,463 | 5,623 | 4,826 | 4,731 | 5,014 | 5,085 | 4,862 | 4,841 | 3,253 | 6,548 |