RAYONIER ADVANCED MATERIALS INC.RYAM
| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | - | - | - | - | - | - | - | - | - | - | -39 |
|---|
| Income from discontinued operations | - | - | - | - | - | 96 | 1 | 116 | 12 | 0 | 3 |
|---|
| Depreciation and amortization | 86 | 89 | 88 | 97 | 148 | 153 | 151 | 138 | 135 | 140 | 137 |
|---|
| Asset impairment | 7 | 28 | - | - | - | - | - | - | - | 62 | 25 |
|---|
| Stock-based compensation expense | 9 | 10 | 7 | 9 | 13 | 7 | 7 | 5 | 10 | 7 | 7 |
|---|
| Amortization of debt discount and issuance costs | 1 | 2 | 2 | 3 | 1 | 2 | 3 | 4 | 4 | 6 | 9 |
|---|
| Deferred income tax benefit | -34 | -10 | 45 | 30 | 21 | -26 | 2 | -37 | -4 | -28 | -10 |
|---|
| Increase in environmental liabilities | - | - | - | - | - | 16 | 5 | 6 | 5 | 5 | 6 |
|---|
| Gain on GreenFirst equity securities | - | - | - | - | - | - | - | - | 5 | - | - |
|---|
| (Gain) loss on debt extinguishment | - | - | 9 | - | 1 | - | -8 | 1 | 1 | - | -4 |
|---|
| Net periodic benefit cost of pension and other postretirement plans | - | - | - | - | 5 | 17 | 6 | 16 | 5 | 4 | 2 |
|---|
| Unrealized (gain) loss on foreign currency | - | - | - | - | - | - | - | - | 6 | -2 | 6 |
|---|
| Loss on disposal of property, plant and equipment | -2 | - | - | - | - | -1 | -1 | -1 | -4 | -1 | -2 |
|---|
| Accounts receivable | -2 | -1 | -31 | 5 | 41 | -14 | -5 | 12 | 34 | -20 | 24 |
|---|
| Inventories | 12 | -15 | -7 | -3 | 23 | -52 | -20 | 58 | 35 | -59 | 2 |
|---|
| Income tax receivable | - | - | - | - | - | - | 53 | -33 | -20 | 7 | -20 |
|---|
| Accounts payable | -4 | -20 | -2 | 16 | 35 | -26 | -6 | 7 | -8 | 14 | 8 |
|---|
| Accrued and other current liabilities | 13 | 15 | 0 | -3 | 5 | -20 | 9 | 24 | 28 | -12 | 21 |
|---|
| Duty refund rights | - | - | - | - | - | - | - | - | - | - | -40 |
|---|
| Other | 5 | 2 | 5 | 22 | 4 | 36 | 25 | -9 | 8 | 16 | -20 |
|---|
| Contributions to pension and other postretirement plans | - | - | 13 | 14 | 13 | 12 | 10 | 9 | 8 | 12 | 9 |
|---|
| Expenditures for environmental liabilities | 6 | 6 | 10 | 6 | 12 | 6 | 5 | 7 | 4 | 5 | 6 |
|---|
| Cash provided by operating activities | - | - | - | - | - | 22 | 124 | 74 | 69 | 136 | 204 |
|---|
| Cash provided by operating activities | 188 | 202 | 232 | 130 | 247 | 42 | 124 | 233 | 69 | 136 | 204 |
|---|
| Capital expenditures, net of proceeds | - | - | - | - | - | - | - | - | 138 | 128 | 108 |
|---|
| Investment in equity method investment | - | - | - | - | - | - | - | 4 | 0 | 1 | - |
|---|
| Cash used in investing activities-continuing operations | - | - | - | - | - | -103 | -78 | -97 | -139 | -128 | -108 |
|---|
| Cash provided by investing activities-discontinued operations | - | - | - | - | - | 155 | - | 183 | 44 | 1 | - |
|---|
| Cash used in investing activities | -90 | -77 | -87 | -277 | -116 | 53 | -78 | 85 | -94 | -127 | -108 |
|---|
| Borrowings of long-term debt | 1,025 | - | - | 680 | - | - | - | - | - | 465 | 672 |
|---|
| Repayments of long-term debt | 79 | 77 | 71 | 730 | 45 | - | - | - | - | 538 | 702 |
|---|
| Short-term financing, net | - | - | - | - | - | - | 5 | 2 | -3 | 1 | -3 |
|---|
| Debt issuance costs | 15 | - | - | 7 | - | 4 | 24 | 1 | - | 10 | 24 |
|---|
| Repurchase of common stock | - | - | - | - | - | - | - | - | 0 | 5 | 1 |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | - | - | - | - | - | 16 |
|---|
| Preferred equity issuance costs | - | - | - | - | - | - | - | - | - | - | 1 |
|---|
| Cash used in financing activities | -31 | -89 | 80 | -84 | -116 | -138 | -19 | -157 | -73 | -87 | -42 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | -44 | 27 | 162 | -98 | -78 | 53 |
|---|
| Net effect of foreign exchange on cash and cash equivalents | - | - | - | - | - | -1 | 2 | -2 | -3 | 2 | -4 |
|---|
| Interest paid | 20 | 38 | 35 | - | - | - | - | - | 58 | 51 | 95 |
|---|
| Income taxes refunded (paid), net | 35 | 32 | -5 | - | - | - | - | - | -15 | 7 | -19 |
|---|
| Capital assets purchased on account | 17 | 17 | 10 | - | - | - | - | - | 30 | 37 | 39 |
|---|