RUSH ENTERPRISES INC TXRUSHA
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income | - | - | - | - | - | - | - | - | - | - | - | 392 | 348 | 305 |
|---|
| Depreciation and amortization | 57 | 73 | 93 | 126 | 145 | 158 | 158 | 185 | 175 | 177 | 169 | 199 | 221 | 236 |
|---|
| Gain on sale of property and equipment, net | 0 | 0 | 0 | 0 | -1 | 2 | -0 | 0 | -0 | 2 | 1 | 2 | 1 | 1 |
|---|
| Gain on joint venture transaction | - | - | - | - | - | - | - | - | - | - | - | 13 | - | - |
|---|
| Gain on business acquisition | - | - | - | - | - | - | - | - | - | - | - | 7 | - | - |
|---|
| Stock-based compensation expense related to employee stock options and employee stock purchases | 6 | 7 | 9 | 11 | 12 | 13 | 16 | 18 | 19 | 19 | 22 | 25 | 30 | 30 |
|---|
| Provision for deferred income tax expense | 29 | 28 | 22 | 25 | 32 | 8 | -62 | 6 | 23 | -38 | 14 | 4 | 8 | 20 |
|---|
| Change in accounts receivable, net | - | -14 | 10 | 68 | -12 | -2 | 29 | 8 | -20 | -11 | -32 | 75 | 38 | 87 |
|---|
| Change in inventories | 268 | -33 | 67 | 152 | -19 | -292 | 147 | 255 | -82 | -537 | 34 | 325 | 298 | -85 |
|---|
| Change in prepaid expenses and other, net | -2 | -1 | 2 | 13 | 4 | -24 | 3 | -2 | 10 | -6 | 0 | -1 | -1 | 3 |
|---|
| Change in trade accounts payable | 24 | -0 | 38 | 24 | -4 | -22 | 9 | 18 | 2 | -23 | 12 | 31 | -11 | 82 |
|---|
| Change in customer deposits | - | - | - | - | - | - | - | 9 | 7 | 32 | 3 | 34 | 29 | -35 |
|---|
| Change in accrued expenses | 66 | -32 | 2 | 27 | -12 | -0 | 12 | 24 | -13 | 49 | -31 | 33 | 7 | -12 |
|---|
| Other, net | - | - | - | - | - | - | - | - | - | - | 6 | 5 | 1 | 0 |
|---|
| Net cash provided by operating activities | -81 | 219 | 173 | 89 | - | - | 153 | 215 | 421 | 763 | 422 | 294 | 296 | 620 |
|---|
| Acquisition of property and equipment | 149 | 171 | 192 | 261 | 368 | 197 | 210 | 238 | 293 | 136 | 167 | 243 | 369 | 433 |
|---|
| Proceeds from the sale of property and equipment | 11 | 1 | 1 | 0 | 3 | 12 | 4 | 6 | 2 | 6 | 3 | 7 | 2 | 9 |
|---|
| Change in Notes receivable from affiliate | - | - | - | - | - | - | - | - | - | - | - | - | - | -10 |
|---|
| Business disposition | - | - | - | - | - | - | - | - | - | - | - | 28 | - | - |
|---|
| Business acquisitions, net of cash | 95 | 105 | 73 | 158 | 69 | 1 | 2 | - | 10 | - | 269 | 21 | 16 | 16 |
|---|
| Other | -1 | 0 | 6 | -2 | 3 | 5 | -1 | 2 | -3 | -3 | -0 | 12 | 4 | -4 |
|---|
| Net cash used in investing activities | -232 | -274 | -270 | -416 | - | - | -207 | -227 | -320 | -127 | -433 | -241 | -387 | -446 |
|---|
| Draws (payments) on floor plan notes payable – non-trade, net | - | -21 | 46 | 207 | 32 | -212 | 112 | 168 | -0 | -370 | 119 | 274 | 205 | -54 |
|---|
| Proceeds from long-term debt | 144 | 145 | 171 | 215 | 218 | 121 | 153 | 157 | 210 | 157 | 260 | 958 | 1,429 | 1,845 |
|---|
| Principal payments on long-term debt | - | - | - | - | - | - | - | - | - | - | 455 | 1,084 | 1,292 | 1,847 |
|---|
| Principal payments on finance lease obligations | - | - | - | - | - | - | - | - | 8 | 11 | 14 | 15 | 18 | 17 |
|---|
| Proceeds from issuance of shares relating to employee stock options and employee stock purchases | 6 | 5 | 9 | 12 | 4 | 8 | 23 | 4 | 8 | 21 | 11 | 13 | 18 | 25 |
|---|
| Taxes paid related to net share settlement of equity awards | - | - | - | - | - | - | - | - | - | - | - | 9 | 7 | 10 |
|---|
| Payments of cash dividends | - | - | - | - | - | - | - | 9 | 18 | 22 | 41 | 45 | 51 | 56 |
|---|
| Common stock repurchased | - | - | 13 | 12 | 1 | 44 | 34 | 121 | 58 | 25 | 34 | 94 | 212 | 16 |
|---|
| Net cash provided by (used in) financing activities | 352 | 46 | 115 | 302 | - | - | 96 | 19 | -51 | -505 | -153 | -1 | 74 | -129 |
|---|
| Net (decrease) increase in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | - | - | 53 | -17 | 45 |
|---|
| Effect of exchange rate on cash | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | -0 |
|---|
| Interest | - | - | - | - | - | - | 34 | 43 | 57 | 39 | 22 | 22 | 56 | 78 |
|---|
| Income taxes paid, net | 2 | 7 | 9 | 30 | 16 | - | 31 | 29 | 42 | 36 | 102 | 102 | 107 | 76 |
|---|
| Assets acquired under finance leases | 17 | 16 | 9 | 24 | 41 | 24 | 15 | 5 | 45 | 50 | 29 | 34 | 43 | 31 |
|---|