- US-listed companies
- RTX Corp
RTX CorpRTX
Market cap
$156.6B
P/E ratio
49x
Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net income from continuing operations | - | - | 5,200 | 6,074 | 6,623 | 4,356 | 5,436 | 4,920 | 5,654 | -2,928 | 4,145 | 5,327 | 3,380 |
Depreciation and amortization | 1,356 | 1,347 | 1,524 | 1,821 | 1,907 | 1,863 | 1,962 | 2,140 | 2,433 | 4,156 | 4,557 | 4,108 | 4,211 |
Deferred income tax benefit | 413 | 331 | 120 | 242 | 376 | 662 | 398 | 62 | 735 | -99 | -88 | -1,663 | -402 |
Stock compensation cost | 154 | 229 | 210 | 275 | 240 | 158 | 152 | 192 | 251 | 330 | 442 | 420 | 425 |
Net periodic pension and other postretirement income | - | - | - | - | - | - | - | - | - | -413 | -1,414 | -1,413 | -1,555 |
Debt extinguishment costs | - | - | - | - | - | - | - | - | - | - | -649 | - | - |
Goodwill, Impairment Loss | - | - | - | - | - | - | - | - | - | 3,183 | - | - | - |
Accounts receivable | 319 | 729 | 165 | 531 | -7 | 438 | 941 | 448 | 2,426 | -1,318 | 570 | -437 | 1,805 |
Contract assets | - | - | - | - | - | - | - | - | 604 | -63 | 1,594 | 234 | 753 |
Inventory | 244 | 314 | 539 | 1,096 | 1,091 | 844 | 719 | 1,074 | 537 | -412 | -163 | 1,575 | 1,104 |
Other current assets | 17 | -7 | 4 | -74 | 123 | 55 | -49 | 101 | -161 | 445 | 566 | 1,027 | 1,161 |
Accounts payable and accrued liabilities | 1,105 | 618 | 811 | 1,354 | -40 | 490 | 450 | 1,571 | 2,446 | -1,666 | 917 | 2,075 | 4,016 |
Contract liabilities | - | - | - | - | - | - | - | - | 205 | 1,129 | 1,372 | 846 | 2,322 |
Accounts receivable | 319 | 729 | 165 | 531 | -7 | 438 | 941 | 448 | 2,426 | -1,318 | 570 | -437 | 1,805 |
Contract assets | - | - | - | - | - | - | - | - | 604 | -63 | 1,594 | 234 | 753 |
Inventory | 244 | 314 | 539 | 1,096 | 1,091 | 844 | 719 | 1,074 | 537 | -412 | -163 | 1,575 | 1,104 |
Other current assets | 17 | -7 | 4 | -74 | 123 | 55 | -49 | 101 | -161 | 445 | 566 | 1,027 | 1,161 |
Accounts payable and accrued liabilities | 1,105 | 618 | 811 | 1,354 | -40 | 490 | 450 | 1,571 | 2,446 | -1,666 | 917 | 2,075 | 4,016 |
Contract liabilities | - | - | - | - | - | - | - | - | 205 | 1,129 | 1,372 | 846 | 2,322 |
Global pension contributions | 1,299 | 551 | 430 | 108 | 517 | 147 | 303 | 2,112 | 147 | 1,025 | 59 | 94 | - |
Other operating activities, net | - | - | - | - | - | - | - | - | - | - | - | - | 309 |
Other operating activities, net | - | - | - | - | - | - | - | - | - | -319 | 812 | 39 | - |
Net cash flows provided by operating activities from continuing operations | - | - | - | - | - | 6,698 | 6,412 | 5,631 | 6,322 | 4,334 | 7,142 | 7,168 | 7,883 |
Net cash flows provided by operating activities from continuing operations | - | - | - | - | - | 6,698 | 6,412 | 5,631 | 6,322 | 4,334 | 7,142 | 7,168 | 7,883 |
Capital expenditures | - | - | - | - | - | - | - | - | - | - | 2,134 | 2,288 | 2,415 |
Payments on customer financing assets | - | - | - | - | - | 286 | 438 | 1,197 | 988 | 280 | 231 | 150 | 117 |
Receipts from customer financing assets | - | - | - | - | - | 117 | 217 | 222 | 606 | 368 | 389 | 179 | 212 |
Investments in businesses | 2,758 | 357 | 16,026 | 151 | 402 | 538 | 710 | 231 | 15,398 | 419 | 1,088 | 66 | - |
Cash Acquired from Acquisition | - | - | - | - | - | - | - | - | - | 3,208 | - | - | - |
Dispositions of businesses, net of cash transferred | 208 | 497 | 425 | 1,560 | 344 | 200 | 211 | 70 | 1,105 | 2,556 | 1,879 | 94 | 6 |
Dispositions of businesses, net of cash transferred | 208 | 497 | 425 | 1,560 | 344 | 200 | 211 | 70 | 1,105 | 2,556 | 1,879 | 94 | 6 |
Increase in other intangible assets | - | - | - | - | - | 437 | 388 | 380 | 400 | 172 | 188 | 487 | 751 |
Increase in other intangible assets | - | - | - | - | - | 437 | 388 | 380 | 400 | 172 | 188 | 487 | 751 |
Receipts (payments) from settlements of derivative contracts, net | - | - | - | - | - | -160 | -249 | 317 | -143 | 32 | 16 | 205 | -14 |
Receipts (payments) from settlements of derivative contracts, net | - | - | - | - | - | -160 | -249 | 317 | -143 | 32 | 16 | 205 | -14 |
Other investing activities, net | -283 | -86 | 237 | 328 | 72 | 91 | -49 | -232 | 139 | 91 | -25 | -94 | -12 |
Other investing activities, net | -283 | -86 | 237 | 328 | 72 | 91 | -49 | -232 | 139 | 91 | -25 | -94 | -12 |
Net cash flows used in investing activities from continuing operations | - | - | - | - | - | - | - | - | - | - | -1,364 | -2,829 | -3,039 |
Net cash flows used in investing activities from continuing operations | - | - | - | - | - | - | - | - | - | - | -1,364 | -2,829 | -3,039 |
Proceeds from long-term debt | 2,362 | 59 | 10,899 | 92 | 99 | 1,744 | 6,469 | 4,954 | 13,455 | 2,004 | 4,062 | 1 | 12,914 |
Distribution from discontinued operation | - | - | - | - | - | - | - | - | - | 17,207 | - | - | - |
Repayment of long-term debt | 1,751 | 616 | 842 | 2,862 | 305 | 1,764 | 2,452 | 1,604 | 2,520 | 16,082 | 4,254 | 3 | 578 |
Repayment of long-term debt | 1,751 | 616 | 842 | 2,862 | 305 | 1,764 | 2,452 | 1,604 | 2,520 | 16,082 | 4,254 | 3 | 578 |
Proceeds from bridge loan | - | - | - | - | - | - | - | - | - | - | - | - | 10,000 |
Debt extinguishment costs | - | - | - | - | - | - | - | - | - | - | 649 | - | - |
Repayment of bridge loan | - | - | - | - | - | - | - | - | - | - | - | - | 10,000 |
Change in commercial paper, net (Note 9) | - | - | - | - | - | - | - | - | - | - | - | 518 | -524 |
Debt extinguishment costs | - | - | - | - | - | - | - | - | - | - | 649 | - | - |
Change in other short-term borrowings, net | -141 | 556 | -214 | -113 | -346 | 795 | -331 | -271 | -356 | -2,041 | -113 | -29 | 87 |
Change in commercial paper, net (Note 9) | - | - | - | - | - | - | - | - | - | - | - | 518 | -524 |
Dividends paid on common stock | 1,482 | 1,602 | 1,752 | 1,908 | 2,048 | 2,184 | 2,069 | 2,074 | 2,170 | 2,732 | 2,957 | 3,128 | 3,239 |
Change in other short-term borrowings, net | -141 | 556 | -214 | -113 | -346 | 795 | -331 | -271 | -356 | -2,041 | -113 | -29 | 87 |
Repurchase of Common Stock | 2,200 | 2,175 | - | 1,200 | 1,500 | 10,000 | 2,254 | 1,453 | 325 | 47 | 2,327 | 2,803 | 12,870 |
Dividends paid on common stock | 1,482 | 1,602 | 1,752 | 1,908 | 2,048 | 2,184 | 2,069 | 2,074 | 2,170 | 2,732 | 2,957 | 3,128 | 3,239 |
Inter-entity lending | - | - | - | - | - | - | - | - | - | -2,033 | -71 | - | - |
Repurchase of Common Stock | 2,200 | 2,175 | - | 1,200 | 1,500 | 10,000 | 2,254 | 1,453 | 325 | 47 | 2,327 | 2,803 | 12,870 |
Other financing activities, net | -327 | -453 | -592 | -327 | -346 | -508 | -564 | -576 | -155 | -151 | -454 | -415 | -317 |
Inter-entity lending | - | - | - | - | - | - | - | - | - | -2,033 | -71 | - | - |
Net cash flows used in financing activities from continuing operations | - | - | - | - | - | - | - | - | - | - | -6,756 | -5,859 | -4,527 |
Other financing activities, net | -327 | -453 | -592 | -327 | -346 | -508 | -564 | -576 | -155 | -151 | -454 | -415 | -317 |
Net cash flows used in financing activities from continuing operations | - | - | - | - | - | - | - | - | - | - | -6,756 | -5,859 | -4,527 |
Net cash used in operating activities | - | - | 41 | -628 | - | -372 | -2,532 | - | - | -728 | -71 | - | - |
Net cash used in investing activities | - | - | 2,974 | 351 | - | 9,000 | 6 | - | - | -241 | - | - | - |
Net cash provided by financing activities | - | - | - | - | - | -9 | - | - | - | -1,414 | 71 | - | - |
Net cash used in discontinued operations | - | - | 3,015 | -277 | - | 8,619 | -2,526 | - | - | -2,383 | - | - | - |
Effect of foreign exchange rate changes on cash and cash equivalents from continuing operations | - | - | - | - | - | - | - | - | - | - | - | -42 | 18 |
Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | 1,412 | -979 | -1,562 | 335 |
Interest paid, net of amounts capitalized | 753 | 642 | 725 | 1,047 | 1,077 | 1,057 | 1,157 | 974 | 1,027 | 1,628 | 1,339 | 1,263 | 1,464 |
Income Taxes Paid, Net | 1,222 | 1,432 | 1,772 | 2,789 | 2,024 | 2,060 | 4,096 | 1,326 | 1,714 | 1,716 | 1,124 | 2,400 | 1,527 |
Interest paid, net of amounts capitalized | 753 | 642 | 725 | 1,047 | 1,077 | 1,057 | 1,157 | 974 | 1,027 | 1,628 | 1,339 | 1,263 | 1,464 |
Income Taxes Paid, Net | 1,222 | 1,432 | 1,772 | 2,789 | 2,024 | 2,060 | 4,096 | 1,326 | 1,714 | 1,716 | 1,124 | 2,400 | 1,527 |