Red Rock Resorts, Inc.RRR
| Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | 156 | 63 | 219 | -7 | -175 | 355 | 390 | 338 | 291 |
|---|
| Depreciation and amortization | 157 | 178 | 180 | 222 | 231 | 158 | 128 | 133 | 187 |
|---|
| Write-downs and other, net | - | - | - | 7 | 17 | -21 | -84 | -39 | 1 |
|---|
| Asset impairment | - | - | - | - | - | -178 | -80 | - | - |
|---|
| Amortization of Debt Issuance Costs and Discounts | 17 | 17 | 16 | 16 | 10 | 10 | 10 | 10 | 7 |
|---|
| Deferred income tax | -7 | -136 | -24 | 2 | -114 | -74 | 12 | 36 | -9 |
|---|
| Receivables, net | 3 | 5 | 2 | 1 | -16 | -1 | -4 | -18 | -2 |
|---|
| Increase (Decrease) in Income Taxes Payable, Net of Income Taxes Receivable | - | - | - | - | - | - | - | -14 | 16 |
|---|
| Inventories and prepaid expenses | - | - | - | 0 | -10 | -14 | -6 | -8 | 2 |
|---|
| Accounts payable | 9 | -1 | 3 | 10 | -21 | 7 | -6 | 14 | -8 |
|---|
| Accrued interest payable | 2 | -5 | -3 | 0 | 13 | -4 | 0 | 1 | 12 |
|---|
| Other accrued liabilities | 0 | 7 | 14 | 16 | -35 | -5 | 6 | 22 | 14 |
|---|
| Other, net | -1 | -5 | -4 | -2 | -1 | -3 | -1 | 2 | 3 |
|---|
| Net cash provided by operating activities | 346 | 289 | 346 | 317 | 213 | 610 | 542 | 494 | 548 |
|---|
| Capital expenditures, net of related payables | 162 | 248 | 579 | 353 | 58 | 61 | 329 | 700 | 284 |
|---|
| Net proceeds from asset sales | 11 | 1 | 5 | 1 | 1 | 678 | 122 | 59 | 0 |
|---|
| Payments to Acquire Land | - | - | - | - | - | - | - | - | 15 |
|---|
| Native American development costs | - | - | - | 1 | 2 | 13 | 7 | 4 | 22 |
|---|
| Other, net | 4 | 10 | 6 | 6 | -4 | -0 | -5 | 7 | 2 |
|---|
| Net cash used in investing activities | -444 | -282 | -607 | -405 | -70 | 586 | -442 | -654 | -322 |
|---|
| Proceeds from Debt, Maturing in More than Three Months | 1,873 | 806 | 440 | 690 | 1,058 | 675 | 298 | 477 | 2,036 |
|---|
| Payments under credit agreements with original maturity dates greater than three months | 1,518 | 636 | 223 | 527 | 1,922 | 696 | 173 | 139 | 2,446 |
|---|
| Proceeds from issuance of 6.625% Senior Notes | - | 550 | - | - | 750 | 500 | - | - | 500 |
|---|
| Proceeds from Stock Options Exercised | - | 3 | 5 | 7 | 0 | - | - | - | - |
|---|
| Distributions to members and noncontrolling interests | - | - | - | - | - | 237 | 152 | 77 | 127 |
|---|
| Repurchases of Class A common stock | - | - | - | - | - | 501 | 142 | - | 4 |
|---|
| Dividends paid | 11 | 27 | 28 | 28 | 7 | 204 | 117 | 59 | 118 |
|---|
| Payment of debt issuance costs | 40 | 31 | - | 4 | 14 | 6 | - | - | 24 |
|---|
| Other, net | -7 | -7 | -1 | -1 | -0 | -2 | 0 | -1 | -1 |
|---|
| Net cash (used in) provided by financing activities | 115 | 90 | 144 | 103 | -150 | -1,015 | -290 | 180 | -200 |
|---|
| Increase (decrease) in cash and cash equivalents | - | - | -116 | 15 | -7 | 182 | -190 | 20 | 27 |
|---|
| Interest Paid, Excluding Capitalized Interest, Operating Activities | 116 | 119 | 124 | 143 | 109 | 98 | 120 | 171 | 210 |
|---|
| Income Taxes Paid, Net | - | - | -0 | 0 | - | 4 | 31 | 21 | 30 |
|---|
| Capital expenditures incurred but not yet paid | 21 | 40 | 113 | 31 | 3 | 15 | 94 | 108 | 33 |
|---|
| Payment, Tax Withholding, Share-Based Payment Arrangement | - | - | - | - | - | - | 5 | 15 | 14 |
|---|
| Tax Receivable Agreement Liability Amount Paid | - | - | - | - | - | - | - | 7 | 2 |
|---|
| GainLossonExtinguishmentofDebtcashflowimpact | - | - | - | -20 | 0 | - | - | - | 3 |
|---|
| Gain (Loss) on Interest Rate Derivative Instruments Not Designated as Hedging Instruments | - | - | - | - | - | - | - | - | -0 |
|---|
| Share-Based Payment Arrangement, Noncash Expense | - | - | - | - | - | 13 | 18 | 20 | 31 |
|---|